| SIS Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 540673 |
NSE Symbol : SIS |
P/E(TTM) : 17.06 |
|
ISIN Demat : INE285J01028 |
Div & Yield% : 0.00 |
EPS(TTM) : 19.41 |
|
Book Value(₹) : 85.49 |
Market Cap(₹Cr) : 4,667.83 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,931.04 | 4,541.26 | 3,984.87 | 3,317.85 | 3,004.08 |
| Other Income | 38.92 | 84.03 | 69.24 | 63.42 | 26.29 |
| Stock Adjustments | -2.56 | 2.98 | 0.34 | -3.49 | 1.32 |
| Total Income | 4,967.40 | 4,628.27 | 4,054.45 | 3,377.78 | 3,031.69 |
| EXPENDITURE : | |||||
| Raw Materials | 41.55 | 69.93 | 43.35 | 39.49 | 38.52 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 80.79 | 65.32 | 60.14 | 21.81 | 9.05 |
| Selling and Administration Expenses | 181.31 | 150.65 | 137.07 | 107.95 | 100.86 |
| Miscellaneous Expenses | 26.29 | 19.74 | 27.47 | 18.57 | 23.98 |
| Employee Benefit Expenses | 4,323.59 | 3,971.58 | 3,530.20 | 2,980.48 | 2,661.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 313.86 | 351.05 | 256.22 | 209.49 | 197.29 |
| Interest | 88.84 | 87.74 | 67.05 | 56.08 | 70.21 |
| Gross Profit | 225.02 | 263.31 | 189.17 | 153.41 | 127.08 |
| Depreciation | 69.01 | 73.69 | 54.26 | 37.86 | 41.48 |
| Profit Before Tax | 156.01 | 189.62 | 134.91 | 115.55 | 85.60 |
| Current Tax | 0.00 | 1.67 | 11.41 | 3.21 | 0.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 27.26 | 0.86 | -66.63 | -21.56 | 28.43 |
| Reported Net Profit | 128.75 | 187.09 | 190.13 | 133.90 | 57.09 |
| Extraordinary Items | 0.28 | 0.17 | -0.10 | 0.20 | 0.51 |
| Adjusted Net Profit | 128.47 | 186.92 | 190.23 | 133.70 | 56.58 |
| Adjustment below Net Profit | -13.88 | -20.52 | -11.89 | -29.12 | -4.59 |
| Profit/Loss Balance carried down | 715.16 | 548.59 | 370.35 | 265.57 | 225.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 12.50 |
| P & L Balance carried down | 830.04 | 715.16 | 548.59 | 370.35 | 265.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.92 | 12.98 | 13.05 | 9.11 | 3.85 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 79.46 | 71.41 | 64.96 | 56.86 | 54.73 |
| Book Value(Adj)-Unit Curr | 79.46 | 71.41 | 64.96 | 56.86 | 54.73 |