| SIS Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 540673 |
NSE Symbol : SIS |
P/E(TTM) : 30.23 |
|
ISIN Demat : INE285J01028 |
Div & Yield% : 1.61 |
EPS(TTM) : 14.40 |
|
Book Value(₹) : 76.42 |
Market Cap(₹Cr) : 6,151.53 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,456.42 | 4,931.04 | 4,541.26 | 3,984.87 | 3,317.85 |
| Other Income | 156.77 | 38.92 | 84.03 | 69.24 | 63.42 |
| Stock Adjustments | 3.79 | -2.56 | 2.98 | 0.34 | -3.49 |
| Total Income | 5,616.98 | 4,967.40 | 4,628.27 | 4,054.45 | 3,377.78 |
| EXPENDITURE : | |||||
| Raw Materials | 60.09 | 41.55 | 69.93 | 43.35 | 39.49 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 83.16 | 80.80 | 65.32 | 60.14 | 21.81 |
| Selling and Administration Expenses | 169.01 | 181.31 | 150.65 | 137.07 | 107.95 |
| Miscellaneous Expenses | 323.32 | 26.29 | 19.74 | 27.47 | 18.57 |
| Employee Benefit Expenses | 4,783.19 | 4,323.59 | 3,971.58 | 3,530.20 | 2,980.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 198.21 | 313.86 | 351.05 | 256.22 | 209.49 |
| Interest | 74.65 | 88.84 | 87.74 | 67.05 | 56.08 |
| Gross Profit | 123.56 | 225.02 | 263.31 | 189.17 | 153.41 |
| Depreciation | 77.79 | 69.01 | 73.69 | 54.26 | 37.86 |
| Profit Before Tax | 45.77 | 156.01 | 189.62 | 134.91 | 115.55 |
| Current Tax | 20.30 | 0.00 | 1.67 | 11.41 | 3.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -75.48 | 27.26 | 0.86 | -66.63 | -21.56 |
| Reported Net Profit | 100.95 | 128.75 | 187.09 | 190.13 | 133.90 |
| Extraordinary Items | -102.54 | 0.27 | 0.17 | -0.10 | 0.20 |
| Adjusted Net Profit | 203.49 | 128.48 | 186.92 | 190.23 | 133.70 |
| Adjustment below Net Profit | 77.45 | -13.88 | -20.52 | -11.89 | -29.12 |
| Profit/Loss Balance carried down | 830.05 | 715.18 | 548.59 | 370.35 | 265.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 98.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 909.59 | 830.05 | 715.16 | 548.59 | 370.35 |
| Dividend | 98.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 140.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.15 | 8.92 | 12.98 | 13.05 | 9.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 76.43 | 79.47 | 71.41 | 64.96 | 56.86 |
| Book Value(Adj)-Unit Curr | 76.43 | 79.47 | 71.41 | 64.96 | 56.86 |
