| Pavna Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 543915 |
NSE Symbol : PAVNAIND |
P/E(TTM) : 72.63 |
|
ISIN Demat : INE07S101038 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.40 |
|
Book Value(₹) : 13.87 |
Market Cap(₹Cr) : 405.33 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 297.80 | 282.73 | 263.23 | 249.54 | 171.22 |
| Other Income | 1.50 | 0.34 | 0.39 | 0.89 | 0.49 |
| Stock Adjustments | 9.31 | 7.04 | 6.22 | 18.23 | 7.21 |
| Total Income | 308.61 | 290.11 | 269.84 | 268.66 | 178.92 |
| EXPENDITURE : | |||||
| Raw Materials | 215.09 | 199.39 | 186.39 | 193.74 | 120.71 |
| Power and Fuel Cost | 5.80 | 7.30 | 7.78 | 7.31 | 5.83 |
| Other Manufacturing Expenses | 22.83 | 23.58 | 7.70 | 14.96 | 11.36 |
| Selling and Administration Expenses | 7.59 | 7.13 | 5.85 | 7.58 | 7.53 |
| Miscellaneous Expenses | 0.36 | 0.91 | 13.97 | 0.21 | 1.76 |
| Employee Benefit Expenses | 24.90 | 22.82 | 23.71 | 23.16 | 15.97 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 32.05 | 28.98 | 24.43 | 21.71 | 15.76 |
| Interest | 9.68 | 9.53 | 7.24 | 6.55 | 4.45 |
| Gross Profit | 22.37 | 19.45 | 17.19 | 15.16 | 11.31 |
| Depreciation | 11.51 | 8.97 | 7.17 | 6.34 | 3.56 |
| Profit Before Tax | 10.86 | 10.48 | 10.02 | 8.82 | 7.75 |
| Current Tax | 2.80 | 2.70 | 2.58 | 2.47 | 1.65 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.16 | 0.00 | 0.81 |
| Reported Net Profit | 8.06 | 7.77 | 7.29 | 6.35 | 5.30 |
| Extraordinary Items | 0.54 | 0.03 | 0.05 | 0.42 | 0.23 |
| Adjusted Net Profit | 7.52 | 7.74 | 7.24 | 5.93 | 5.07 |
| Adjustment below Net Profit | 0.01 | 0.39 | -5.91 | 0.07 | -2.59 |
| Profit/Loss Balance carried down | 38.99 | 30.83 | 31.00 | 24.58 | 22.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 1.22 | 0.00 | 0.00 |
| P & L Balance carried down | 47.06 | 38.99 | 31.15 | 31.00 | 25.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.78 | 6.38 | 5.98 | 10.43 | 8.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 116.35 | 53.49 | 47.07 | 83.88 | 74.89 |
| Book Value(Adj)-Unit Curr | 11.64 | 5.35 | 4.71 | 4.19 | 3.75 |