| Raaj Medisafe India Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 524502 |
NSE Symbol : - |
P/E(TTM) : 15.47 |
|
ISIN Demat : INE548H01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.82 |
|
Book Value(₹) : 22.08 |
Market Cap(₹Cr) : 118.93 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 62.42 | 43.25 | 38.62 | 34.69 | 31.81 |
| Other Income | 0.20 | 0.06 | 0.02 | 0.10 | 0.02 |
| Stock Adjustments | 0.71 | 1.23 | 0.61 | 0.21 | 0.09 |
| Total Income | 63.33 | 44.54 | 39.25 | 35.00 | 31.92 |
| EXPENDITURE : | |||||
| Raw Materials | 44.49 | 30.50 | 27.48 | 23.77 | 22.60 |
| Power and Fuel Cost | 2.43 | 1.72 | 1.53 | 1.31 | 1.30 |
| Other Manufacturing Expenses | 1.59 | 0.65 | 0.58 | 0.41 | 0.25 |
| Selling and Administration Expenses | 2.16 | 1.69 | 1.32 | 1.44 | 1.19 |
| Miscellaneous Expenses | -0.10 | 0.05 | 0.01 | 0.02 | 0.06 |
| Employee Benefit Expenses | 3.92 | 3.25 | 2.70 | 2.89 | 2.44 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.83 | 6.70 | 5.63 | 5.16 | 4.07 |
| Interest | 2.13 | 1.57 | 1.11 | 0.71 | 0.74 |
| Gross Profit | 6.70 | 5.13 | 4.52 | 4.45 | 3.33 |
| Depreciation | 1.45 | 0.84 | 0.75 | 0.72 | 0.71 |
| Profit Before Tax | 5.25 | 4.29 | 3.77 | 3.73 | 2.62 |
| Current Tax | 0.95 | 0.67 | 0.64 | 0.64 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.82 | 0.29 | -0.20 | 0.07 | 0.27 |
| Reported Net Profit | 6.13 | 3.33 | 3.33 | 3.01 | 2.30 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.04 | -0.01 |
| Adjusted Net Profit | 6.13 | 3.33 | 3.33 | 2.97 | 2.31 |
| Adjustment below Net Profit | -0.06 | 0.02 | 0.01 | 0.06 | -0.04 |
| Profit/Loss Balance carried down | -2.99 | -6.33 | -9.67 | -12.75 | -15.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.08 | -2.99 | -6.33 | -9.67 | -12.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.65 | 3.05 | 3.05 | 2.76 | 2.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 20.42 | 9.94 | 6.87 | 3.81 | 0.98 |
| Book Value(Adj)-Unit Curr | 20.42 | 9.94 | 6.87 | 3.81 | 0.98 |