| Binny Mills Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 535620 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE160L01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -969.73 |
Market Cap(₹Cr) : 71.14 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8.56 | 6.32 | 6.97 | 7.56 | 7.70 |
| Other Income | 1.03 | 0.92 | 0.90 | 1.46 | 0.94 |
| Stock Adjustments | 0.38 | -0.30 | -0.03 | -0.13 | 0.13 |
| Total Income | 9.97 | 6.94 | 7.84 | 8.89 | 8.77 |
| EXPENDITURE : | |||||
| Raw Materials | 3.34 | 2.40 | 3.16 | 3.00 | 3.45 |
| Power and Fuel Cost | 0.17 | 0.10 | 0.05 | 0.04 | 0.04 |
| Other Manufacturing Expenses | 0.38 | 0.44 | 0.60 | 0.65 | 0.56 |
| Selling and Administration Expenses | 1.07 | 0.81 | 0.94 | 1.00 | 1.01 |
| Miscellaneous Expenses | 2.64 | 2.86 | 5.05 | 0.48 | 0.23 |
| Employee Benefit Expenses | 0.71 | 0.33 | 0.42 | 0.37 | 0.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.65 | -0.01 | -2.36 | 3.35 | 3.15 |
| Interest | 18.91 | 12.67 | 12.74 | 13.65 | 13.46 |
| Gross Profit | -17.26 | -12.68 | -15.10 | -10.30 | -10.31 |
| Depreciation | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 |
| Profit Before Tax | -17.28 | -12.71 | -15.12 | -10.32 | -10.32 |
| Current Tax | 0.53 | 0.54 | 0.63 | 0.67 | 0.63 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.62 | -0.55 | -1.24 | -0.11 | 0.28 |
| Reported Net Profit | -19.43 | -12.71 | -14.50 | -10.88 | -11.23 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -19.43 | -12.71 | -14.50 | -10.88 | -11.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -198.07 | -185.37 | -170.82 | -159.94 | -148.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.04 | 0.00 | 0.01 |
| P & L Balance carried down | -217.49 | -198.07 | -185.37 | -170.82 | -159.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -75.20 | -49.18 | -45.48 | -34.12 | -35.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -960.06 | -884.87 | -570.44 | -524.82 | -490.70 |
| Book Value(Adj)-Unit Curr | -960.06 | - | -570.44 | -524.82 | -490.70 |
