| Mahindra & Mahindra Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 500520 |
NSE Symbol : M&M |
P/E(TTM) : 24.69 |
|
ISIN Demat : INE101A01026 |
Div & Yield% : 1.02 |
EPS(TTM) : 126.39 |
|
Book Value(₹) : 597.86 |
Market Cap(₹Cr) : 388,036.95 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 147,765.35 | 118,624.53 | 101,335.77 | 86,644.63 | 57,786.94 |
| Other Income | 2,774.94 | 1,711.87 | 1,956.08 | 2,067.46 | 2,658.14 |
| Stock Adjustments | -712.00 | 65.54 | 1,567.82 | 1,074.80 | 541.07 |
| Total Income | 149,828.29 | 120,401.94 | 104,859.67 | 89,786.89 | 60,986.15 |
| EXPENDITURE : | |||||
| Raw Materials | 110,053.99 | 86,405.63 | 75,562.69 | 65,633.04 | 43,101.48 |
| Power and Fuel Cost | 515.08 | 432.39 | 367.20 | 343.98 | 264.72 |
| Other Manufacturing Expenses | 986.31 | 895.84 | 820.13 | 725.83 | 533.87 |
| Selling and Administration Expenses | 5,365.99 | 4,646.39 | 4,391.09 | 3,710.71 | 2,929.54 |
| Miscellaneous Expenses | 2,450.16 | 3,012.84 | 2,169.10 | 4,165.43 | 1,954.40 |
| Employee Benefit Expenses | 5,290.29 | 4,881.48 | 4,463.19 | 3,649.88 | 3,329.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 25,166.47 | 20,127.37 | 17,086.27 | 11,558.02 | 8,872.55 |
| Interest | 249.58 | 250.47 | 140.48 | 272.78 | 226.18 |
| Gross Profit | 24,916.89 | 19,876.90 | 16,945.79 | 11,285.24 | 8,646.37 |
| Depreciation | 4,292.68 | 4,226.78 | 3,488.01 | 3,154.46 | 2,498.39 |
| Profit Before Tax | 20,624.21 | 15,650.12 | 13,457.78 | 8,130.78 | 6,147.98 |
| Current Tax | 5,171.10 | 3,678.11 | 2,777.39 | 1,846.51 | 1,051.69 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -185.82 | 117.05 | 38.10 | -264.37 | 226.41 |
| Reported Net Profit | 15,638.93 | 11,854.96 | 10,642.29 | 6,548.64 | 4,869.88 |
| Extraordinary Items | -77.57 | 0.00 | 0.00 | -1,104.89 | -20.62 |
| Adjusted Net Profit | 15,716.50 | 11,854.96 | 10,642.29 | 7,653.53 | 4,890.50 |
| Adjustment below Net Profit | -51.48 | -62.20 | 301.08 | -92.84 | -744.38 |
| Profit/Loss Balance carried down | 55,569.37 | 46,400.46 | 37,478.03 | 32,450.64 | 29,463.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3,146.13 | 2,623.85 | 2,020.94 | 1,428.41 | 1,138.55 |
| P & L Balance carried down | 68,010.69 | 55,569.37 | 46,400.46 | 37,478.03 | 32,450.64 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 660.00 | 506.00 | 422.00 | 325.00 | 231.00 |
| Dividend Per Share(Rs) | 33.00 | 25.30 | 21.10 | 16.25 | 11.55 |
| Earnings Per Share-Unit Curr | 130.10 | 98.73 | 88.74 | 54.66 | 40.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 618.33 | 512.88 | 436.04 | 361.88 | 319.22 |
| Book Value(Adj)-Unit Curr | 618.33 | 512.88 | 436.04 | 361.88 | 319.22 |
