| Shree Bhavya Fabrics Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 521131 |
NSE Symbol : - |
P/E(TTM) : 9.11 |
|
ISIN Demat : INE363D01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.80 |
|
Book Value(₹) : 38.75 |
Market Cap(₹Cr) : 24.23 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 184.68 | 170.59 | 194.08 | 158.31 | 144.82 |
| Other Income | 0.37 | 0.44 | 0.74 | 0.17 | 0.52 |
| Stock Adjustments | 6.45 | 11.14 | -8.34 | 8.31 | 9.15 |
| Total Income | 191.50 | 182.17 | 186.48 | 166.79 | 154.49 |
| EXPENDITURE : | |||||
| Raw Materials | 94.80 | 84.60 | 85.40 | 85.06 | 93.81 |
| Power and Fuel Cost | 30.75 | 29.49 | 35.16 | 28.15 | 14.05 |
| Other Manufacturing Expenses | 44.05 | 44.76 | 45.19 | 37.31 | 30.72 |
| Selling and Administration Expenses | 3.93 | 3.52 | 3.42 | 2.45 | 2.02 |
| Miscellaneous Expenses | 0.09 | 2.35 | 0.94 | 0.04 | 0.06 |
| Employee Benefit Expenses | 6.64 | 6.41 | 6.22 | 4.93 | 4.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.24 | 11.04 | 10.15 | 8.85 | 9.57 |
| Interest | 7.15 | 7.63 | 7.43 | 7.18 | 7.77 |
| Gross Profit | 4.09 | 3.41 | 2.72 | 1.67 | 1.80 |
| Depreciation | 1.09 | 0.86 | 0.86 | 0.98 | 1.62 |
| Profit Before Tax | 3.00 | 2.55 | 1.86 | 0.69 | 0.18 |
| Current Tax | 0.67 | 0.58 | 0.52 | 0.19 | 0.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.04 | -0.20 | 0.01 | 0.04 |
| Reported Net Profit | 2.35 | 1.93 | 1.54 | 0.50 | 0.03 |
| Extraordinary Items | 0.05 | 0.07 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.30 | 1.86 | 1.54 | 0.50 | 0.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 21.16 | 19.23 | 17.69 | 17.19 | 17.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 23.51 | 21.16 | 19.23 | 17.69 | 17.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.47 | 2.03 | 1.62 | 0.52 | 0.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 37.21 | 34.74 | 32.71 | 31.09 | 30.57 |
| Book Value(Adj)-Unit Curr | 37.21 | 34.74 | 32.71 | 31.09 | 30.57 |