| Windlas Biotech Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 543329 |
NSE Symbol : WINDLAS |
P/E(TTM) : 24.23 |
|
ISIN Demat : INE0H5O01029 |
Div & Yield% : 0.75 |
EPS(TTM) : 31.78 |
|
Book Value(₹) : 253.42 |
Market Cap(₹Cr) : 1,623.16 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 759.88 | 630.96 | 513.08 | 465.93 | 427.60 |
| Other Income | 17.65 | 13.47 | 9.97 | 6.71 | 3.09 |
| Stock Adjustments | 21.52 | -9.59 | 15.27 | 4.74 | -3.67 |
| Total Income | 799.05 | 634.84 | 538.32 | 477.38 | 427.02 |
| EXPENDITURE : | |||||
| Raw Materials | 493.38 | 386.59 | 340.71 | 307.56 | 270.74 |
| Power and Fuel Cost | 21.61 | 16.15 | 12.90 | 11.01 | 11.53 |
| Other Manufacturing Expenses | 11.57 | 10.52 | 8.63 | 8.95 | 8.37 |
| Selling and Administration Expenses | 33.53 | 35.92 | 30.13 | 23.08 | 15.09 |
| Miscellaneous Expenses | 4.28 | 6.63 | 5.41 | 3.78 | 37.54 |
| Employee Benefit Expenses | 122.92 | 87.46 | 70.32 | 63.41 | 58.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 111.76 | 91.57 | 70.21 | 59.60 | 25.44 |
| Interest | 4.38 | 1.10 | 0.79 | 1.42 | 1.29 |
| Gross Profit | 107.38 | 90.47 | 69.42 | 58.18 | 24.15 |
| Depreciation | 27.99 | 13.44 | 12.36 | 12.15 | 12.97 |
| Profit Before Tax | 79.39 | 77.03 | 57.06 | 46.03 | 11.18 |
| Current Tax | 18.27 | 17.34 | 14.35 | 10.13 | 4.84 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.47 | 1.54 | 0.06 | -2.66 | 1.33 |
| Reported Net Profit | 60.65 | 58.14 | 42.64 | 38.56 | 5.01 |
| Extraordinary Items | 0.01 | 0.00 | 0.65 | 0.01 | -26.17 |
| Adjusted Net Profit | 60.64 | 58.14 | 41.99 | 38.55 | 31.18 |
| Adjustment below Net Profit | -0.54 | -0.24 | -0.16 | -0.18 | -26.37 |
| Profit/Loss Balance carried down | 226.29 | 176.70 | 141.84 | 103.46 | 124.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 11.50 | 8.32 | 7.63 | 0.00 | 0.00 |
| P & L Balance carried down | 274.90 | 226.29 | 176.70 | 141.84 | 103.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 116.00 | 110.00 | 80.00 | 70.00 | 0.00 |
| Dividend Per Share(Rs) | 5.80 | 5.50 | 4.00 | 3.50 | 0.00 |
| Earnings Per Share-Unit Curr | 28.94 | 27.96 | 20.38 | 17.69 | 7.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 241.31 | 216.51 | 192.42 | 181.30 | 310.39 |
| Book Value(Adj)-Unit Curr | 241.31 | 216.51 | 192.42 | 181.30 | - |