| Va Tech Wabag Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 533269 |
NSE Symbol : WABAG |
P/E(TTM) : 28.92 |
|
ISIN Demat : INE956G01038 |
Div & Yield% : 0.29 |
EPS(TTM) : 47.26 |
|
Book Value(₹) : 304.92 |
Market Cap(₹Cr) : 8,513.13 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,873.80 | 2,509.70 | 2,325.30 | 2,142.61 | 1,843.13 |
| Other Income | 36.90 | 31.30 | 60.60 | 28.26 | 9.76 |
| Stock Adjustments | 5.00 | 0.10 | 1.70 | 0.00 | 0.93 |
| Total Income | 2,915.70 | 2,541.10 | 2,387.60 | 2,170.87 | 1,853.82 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 2.00 | 1.80 | 1.90 | 1.56 | 1.40 |
| Other Manufacturing Expenses | 2,238.00 | 1,937.20 | 1,794.70 | 1,705.55 | 1,455.81 |
| Selling and Administration Expenses | 27.90 | 25.90 | 21.60 | 19.31 | 17.40 |
| Miscellaneous Expenses | 8.70 | 23.70 | 335.20 | 86.13 | 93.43 |
| Employee Benefit Expenses | 215.40 | 172.90 | 167.80 | 156.01 | 106.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 423.70 | 379.60 | 66.40 | 202.31 | 179.22 |
| Interest | 59.20 | 59.40 | 60.10 | 74.89 | 75.32 |
| Gross Profit | 364.50 | 320.20 | 6.30 | 127.42 | 103.90 |
| Depreciation | 3.00 | 4.20 | 4.20 | 5.32 | 6.06 |
| Profit Before Tax | 361.50 | 316.00 | 2.10 | 122.10 | 97.84 |
| Current Tax | 76.90 | 85.10 | 7.50 | 36.17 | 25.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 13.30 | -4.90 | -6.60 | -6.25 | -0.99 |
| Reported Net Profit | 271.30 | 235.80 | 1.20 | 92.18 | 73.03 |
| Extraordinary Items | 0.15 | 0.15 | -281.50 | 0.06 | 0.58 |
| Adjusted Net Profit | 271.15 | 235.65 | 282.70 | 92.12 | 72.45 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,059.30 | 823.50 | 822.30 | 730.00 | 656.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,330.60 | 1,059.30 | 823.50 | 822.18 | 730.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 43.76 | 38.03 | 0.19 | 14.82 | 11.74 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 287.68 | 241.32 | 203.47 | 202.63 | 187.77 |
| Book Value(Adj)-Unit Curr | 287.68 | 241.32 | 203.47 | 202.63 | 187.77 |