| Sharda Ispat Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 513548 |
NSE Symbol : - |
P/E(TTM) : 32.15 |
|
ISIN Demat : INE385M01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.63 |
|
Book Value(₹) : 118.21 |
Market Cap(₹Cr) : 91.95 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 175.44 | 227.27 | 143.27 | 119.35 | 95.28 |
| Other Income | 3.11 | 1.77 | 1.22 | 0.54 | 1.45 |
| Stock Adjustments | 6.20 | -3.39 | -0.07 | 4.97 | -3.12 |
| Total Income | 184.75 | 225.65 | 144.42 | 124.86 | 93.61 |
| EXPENDITURE : | |||||
| Raw Materials | 150.17 | 179.52 | 120.03 | 104.43 | 75.22 |
| Power and Fuel Cost | 6.40 | 7.03 | 5.53 | 4.76 | 3.13 |
| Other Manufacturing Expenses | 7.14 | 8.76 | 3.92 | 4.12 | 3.57 |
| Selling and Administration Expenses | 3.60 | 4.93 | 2.72 | 2.25 | 2.34 |
| Miscellaneous Expenses | 1.99 | 1.63 | 2.16 | 1.36 | 0.91 |
| Employee Benefit Expenses | 2.87 | 2.76 | 2.84 | 2.31 | 2.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.58 | 21.03 | 7.22 | 5.63 | 6.18 |
| Interest | 1.54 | 1.41 | 1.05 | 0.79 | 0.83 |
| Gross Profit | 11.04 | 19.62 | 6.17 | 4.84 | 5.35 |
| Depreciation | 0.84 | 0.85 | 0.80 | 0.72 | 0.76 |
| Profit Before Tax | 10.20 | 18.77 | 5.37 | 4.12 | 4.59 |
| Current Tax | 2.64 | 4.80 | 1.40 | 1.14 | 1.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.01 | -0.02 | -0.04 | -0.02 |
| Reported Net Profit | 7.59 | 13.97 | 3.99 | 3.02 | 3.45 |
| Extraordinary Items | 0.00 | 0.00 | 0.03 | 0.00 | 0.80 |
| Adjusted Net Profit | 7.59 | 13.97 | 3.96 | 3.02 | 2.65 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.47 | 1.70 | 1.60 |
| Profit/Loss Balance carried down | 43.14 | 24.73 | 24.30 | 19.57 | 14.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -4.44 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 50.73 | 43.14 | 28.77 | 24.30 | 19.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 14.94 | 27.52 | 7.87 | 5.95 | 6.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 116.50 | 101.79 | 72.55 | 63.75 | 54.44 |
| Book Value(Adj)-Unit Curr | 116.50 | 101.79 | 72.55 | 63.75 | 54.44 |