| Lodha Developers Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 543287 |
NSE Symbol : LODHA |
P/E(TTM) : 48.56 |
|
ISIN Demat : INE670K01029 |
Div & Yield% : 0.38 |
EPS(TTM) : 22.89 |
|
Book Value(₹) : 198.05 |
Market Cap(₹Cr) : 111,011.73 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 12,677.30 | 9,459.50 | 9,225.30 | 8,353.30 | 4,299.69 |
| Other Income | 428.50 | 318.80 | 255.10 | 91.40 | 146.29 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 13,105.80 | 9,778.30 | 9,480.40 | 8,444.70 | 4,445.98 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 12.00 | 10.30 | 11.80 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 7,850.80 | 5,725.20 | 5,925.20 | 5,437.30 | 2,955.69 |
| Selling and Administration Expenses | 793.20 | 886.70 | 871.60 | 610.90 | 345.27 |
| Miscellaneous Expenses | 105.50 | 312.90 | 1,194.60 | -4.50 | 212.36 |
| Employee Benefit Expenses | 538.30 | 462.80 | 411.30 | 344.30 | 256.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,806.00 | 2,380.40 | 1,065.90 | 2,056.70 | 676.15 |
| Interest | 614.40 | 545.00 | 529.10 | 401.90 | 822.51 |
| Gross Profit | 3,191.60 | 1,835.40 | 536.80 | 1,654.80 | -146.36 |
| Depreciation | 295.90 | 251.30 | 124.20 | 56.10 | 57.29 |
| Profit Before Tax | 2,895.70 | 1,584.10 | 412.60 | 1,598.70 | -203.65 |
| Current Tax | 573.60 | 76.00 | 269.20 | -12.80 | 53.77 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 132.50 | 344.30 | -312.60 | 477.90 | -71.70 |
| Reported Net Profit | 2,189.60 | 1,163.80 | 456.00 | 1,133.60 | -185.72 |
| Extraordinary Items | 97.17 | -113.73 | -788.50 | 480.70 | -510.44 |
| Adjusted Net Profit | 2,092.43 | 1,277.53 | 1,244.50 | 652.90 | 324.72 |
| Adjustment below Net Profit | -11.40 | 2.30 | 62.90 | 639.40 | 774.42 |
| Profit/Loss Balance carried down | 6,151.10 | 5,081.20 | 4,562.30 | 2,937.40 | 1,999.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 221.90 | 96.20 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8,107.40 | 6,151.10 | 5,081.20 | 4,710.40 | 2,588.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 42.50 | 22.50 | 20.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 4.25 | 2.25 | 2.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 21.95 | 11.70 | 9.46 | 23.54 | -4.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 187.08 | 166.44 | 251.94 | 243.88 | 94.06 |
| Book Value(Adj)-Unit Curr | 187.08 | 166.44 | 125.97 | 121.94 | - |