| Vakrangee Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 511431 |
NSE Symbol : VAKRANGEE |
P/E(TTM) : 88.89 |
|
ISIN Demat : INE051B01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.09 |
|
Book Value(₹) : 1.56 |
Market Cap(₹Cr) : 866.55 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 182.07 | 183.64 | 164.51 | 107.41 | 227.44 |
| Other Income | 2.88 | 2.42 | 1.03 | 1.96 | 68.15 |
| Stock Adjustments | 0.06 | -1.50 | -1.89 | -0.91 | -2.81 |
| Total Income | 185.01 | 184.56 | 163.65 | 108.46 | 292.78 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.51 | 8.25 | 9.49 |
| Power and Fuel Cost | 0.42 | 0.40 | 0.51 | 0.49 | 0.54 |
| Other Manufacturing Expenses | 130.31 | 131.99 | 118.03 | 77.33 | 142.66 |
| Selling and Administration Expenses | 10.65 | 8.94 | 14.34 | 9.35 | 17.46 |
| Miscellaneous Expenses | 0.16 | 0.75 | 1.23 | 1.77 | 9.86 |
| Employee Benefit Expenses | 15.77 | 14.03 | 9.73 | 4.69 | 30.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 27.69 | 28.60 | 19.31 | 6.58 | 82.17 |
| Interest | 1.09 | 7.71 | 1.52 | 0.00 | 0.00 |
| Gross Profit | 26.60 | 20.89 | 17.79 | 6.58 | 82.17 |
| Depreciation | 15.32 | 15.69 | 15.51 | 15.46 | 14.78 |
| Profit Before Tax | 11.28 | 5.20 | 2.28 | -8.88 | 67.39 |
| Current Tax | 3.26 | 0.95 | 0.59 | 0.15 | 14.82 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.14 | 0.39 | 1.09 | 0.96 | 1.21 |
| Reported Net Profit | 8.16 | 3.87 | 0.60 | -9.98 | 51.36 |
| Extraordinary Items | 0.00 | 0.40 | -0.07 | -1.47 | 0.00 |
| Adjusted Net Profit | 8.16 | 3.47 | 0.67 | -8.51 | 51.36 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 59.00 | 60.43 | 65.12 | 1,926.41 | 1,901.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.40 | 5.30 | 5.30 | 1,851.30 | 26.49 |
| P & L Balance carried down | 61.75 | 59.00 | 60.43 | 65.12 | 1,926.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 5.00 | 5.00 | 5.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.05 | 0.05 | 0.05 | 0.10 |
| Earnings Per Share-Unit Curr | 0.08 | 0.04 | 0.01 | -0.09 | 0.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.28 | 0.68 | 0.72 | 0.76 | 24.82 |
| Book Value(Adj)-Unit Curr | 1.28 | 0.68 | 0.63 | 0.66 | 21.66 |