| Sharda Cropchem Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 538666 |
NSE Symbol : SHARDACROP |
P/E(TTM) : 19.75 |
|
ISIN Demat : INE221J01015 |
Div & Yield% : 0.81 |
EPS(TTM) : 56.30 |
|
Book Value(₹) : 269.89 |
Market Cap(₹Cr) : 10,029.81 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,753.21 | 2,692.81 | 3,312.73 | 2,946.44 | 2,032.62 |
| Other Income | 174.76 | 270.79 | 173.57 | 48.41 | 80.92 |
| Stock Adjustments | 72.62 | -72.37 | 303.33 | 166.86 | 23.43 |
| Total Income | 4,000.59 | 2,891.23 | 3,789.63 | 3,161.71 | 2,136.97 |
| EXPENDITURE : | |||||
| Raw Materials | 2,662.35 | 1,880.41 | 2,640.82 | 2,179.18 | 1,392.77 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.34 | 0.36 | 0.30 | 0.43 | 0.26 |
| Selling and Administration Expenses | 562.19 | 466.81 | 322.65 | 242.13 | 206.37 |
| Miscellaneous Expenses | 97.35 | 47.05 | 111.12 | 54.14 | 37.53 |
| Employee Benefit Expenses | 41.78 | 33.65 | 37.13 | 34.93 | 30.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 636.59 | 462.95 | 677.61 | 650.91 | 469.49 |
| Interest | 19.14 | 20.82 | 18.24 | 13.18 | 14.41 |
| Gross Profit | 617.45 | 442.13 | 659.37 | 637.73 | 455.08 |
| Depreciation | 274.61 | 267.08 | 248.06 | 245.29 | 170.39 |
| Profit Before Tax | 342.84 | 175.05 | 411.31 | 392.44 | 284.69 |
| Current Tax | 48.11 | 28.89 | 72.01 | 73.63 | 51.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 21.00 | 9.39 | 14.55 | 35.91 | 23.53 |
| Reported Net Profit | 273.74 | 136.76 | 324.74 | 282.89 | 209.79 |
| Extraordinary Items | 5.40 | 0.12 | 12.56 | 1.03 | 4.86 |
| Adjusted Net Profit | 268.34 | 136.64 | 312.18 | 281.86 | 204.93 |
| Adjustment below Net Profit | 0.07 | -0.11 | 0.04 | 0.15 | 0.06 |
| Profit/Loss Balance carried down | 1,978.56 | 1,868.97 | 1,598.32 | 1,369.41 | 1,177.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 54.13 | 27.07 | 54.13 | 54.13 | 18.04 |
| P & L Balance carried down | 2,198.23 | 1,978.56 | 1,868.97 | 1,598.32 | 1,369.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 90.00 | 30.00 | 60.00 | 60.00 | 50.00 |
| Dividend Per Share(Rs) | 9.00 | 3.00 | 6.00 | 6.00 | 5.00 |
| Earnings Per Share-Unit Curr | 30.34 | 15.16 | 35.99 | 31.36 | 23.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 258.42 | 234.07 | 221.93 | 191.93 | 166.56 |
| Book Value(Adj)-Unit Curr | 258.42 | 234.07 | 221.93 | 191.93 | 166.56 |