| Pradeep Metals Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 513532 |
NSE Symbol : - |
P/E(TTM) : 18.65 |
|
ISIN Demat : INE770A01010 |
Div & Yield% : 1.01 |
EPS(TTM) : 13.32 |
|
Book Value(₹) : 85.65 |
Market Cap(₹Cr) : 429.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 294.39 | 251.21 | 245.91 | 207.18 | 141.46 |
| Other Income | 5.64 | 5.06 | 4.21 | 5.65 | 2.18 |
| Stock Adjustments | 7.13 | 2.94 | 3.03 | 4.53 | -3.89 |
| Total Income | 307.16 | 259.21 | 253.15 | 217.36 | 139.75 |
| EXPENDITURE : | |||||
| Raw Materials | 144.20 | 121.79 | 118.43 | 104.75 | 56.08 |
| Power and Fuel Cost | 12.84 | 11.65 | 15.73 | 13.01 | 8.24 |
| Other Manufacturing Expenses | 51.88 | 40.73 | 37.71 | 30.79 | 22.66 |
| Selling and Administration Expenses | 14.22 | 13.75 | 13.22 | 11.41 | 7.56 |
| Miscellaneous Expenses | 2.12 | 1.86 | 3.56 | 3.41 | 5.52 |
| Employee Benefit Expenses | 36.44 | 31.35 | 27.73 | 24.37 | 20.89 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 45.47 | 38.09 | 36.76 | 29.62 | 18.79 |
| Interest | 6.78 | 6.01 | 5.43 | 4.43 | 3.82 |
| Gross Profit | 38.69 | 32.08 | 31.33 | 25.19 | 14.97 |
| Depreciation | 8.02 | 7.67 | 6.19 | 5.83 | 5.40 |
| Profit Before Tax | 30.67 | 24.41 | 25.14 | 19.36 | 9.57 |
| Current Tax | 5.96 | 5.58 | 6.69 | 5.35 | 3.66 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.56 | 0.71 | -0.20 | -0.23 | -0.26 |
| Reported Net Profit | 23.15 | 18.13 | 18.65 | 14.24 | 6.18 |
| Extraordinary Items | 1.40 | 0.11 | -1.27 | -1.24 | -2.32 |
| Adjusted Net Profit | 21.75 | 18.02 | 19.92 | 15.48 | 8.50 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 99.91 | 87.82 | 69.17 | 54.93 | 48.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.45 | -1.73 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 119.60 | 107.68 | 87.82 | 69.17 | 54.93 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 20.00 | 20.00 | 15.00 | 10.00 |
| Dividend Per Share(Rs) | 2.50 | 2.00 | 2.00 | 1.50 | 1.00 |
| Earnings Per Share-Unit Curr | 13.40 | 10.50 | 10.80 | 8.25 | 3.58 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 81.89 | 70.74 | 61.54 | 53.51 | 46.24 |
| Book Value(Adj)-Unit Curr | 81.89 | 70.74 | 61.54 | 53.51 | 46.24 |