| GSP Crop Science Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 544733 |
NSE Symbol : GSPCROP |
P/E(TTM) : 23.93 |
|
ISIN Demat : INE713R01022 |
Div & Yield% : 0.16 |
EPS(TTM) : 16.24 |
|
Book Value(₹) : 142.28 |
Market Cap(₹Cr) : 1,807.95 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,408.69 | 1,226.39 | 1,309.43 | 1,521.28 | 1,136.91 |
| Other Income | 18.03 | 12.91 | 6.03 | 10.98 | 34.40 |
| Stock Adjustments | 136.00 | -85.99 | 3.19 | 68.39 | 14.99 |
| Total Income | 1,562.72 | 1,153.31 | 1,318.65 | 1,600.65 | 1,186.30 |
| EXPENDITURE : | |||||
| Raw Materials | 1,061.33 | 758.06 | 1,008.55 | 1,205.47 | 831.89 |
| Power and Fuel Cost | 40.84 | 29.42 | 35.01 | 46.08 | 34.31 |
| Other Manufacturing Expenses | 95.42 | 76.01 | 19.05 | 9.53 | 8.37 |
| Selling and Administration Expenses | 106.55 | 83.20 | 62.94 | 48.83 | 45.20 |
| Miscellaneous Expenses | 13.61 | 13.27 | 64.56 | 80.25 | 73.71 |
| Employee Benefit Expenses | 93.60 | 79.18 | 62.51 | 66.96 | 64.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 151.39 | 114.17 | 66.02 | 143.55 | 128.53 |
| Interest | 29.83 | 33.96 | 36.69 | 23.39 | 17.84 |
| Gross Profit | 121.56 | 80.21 | 29.33 | 120.16 | 110.69 |
| Depreciation | 19.25 | 18.95 | 19.76 | 18.49 | 17.55 |
| Profit Before Tax | 102.31 | 61.26 | 9.57 | 101.67 | 93.14 |
| Current Tax | 27.35 | 17.33 | 1.81 | 27.25 | 20.93 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.35 | -2.08 | -0.46 | -1.61 | 2.64 |
| Reported Net Profit | 76.31 | 46.02 | 8.23 | 76.02 | 69.57 |
| Extraordinary Items | 0.76 | 0.25 | 0.11 | 0.00 | 0.00 |
| Adjusted Net Profit | 75.55 | 45.77 | 8.12 | 76.02 | 69.57 |
| Adjustment below Net Profit | -1.28 | -0.14 | -0.04 | -76.02 | 0.00 |
| Profit/Loss Balance carried down | 233.56 | 188.23 | 183.06 | 0.00 | 42.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.60 | 0.55 | 3.02 | 0.00 | 2.40 |
| P & L Balance carried down | 305.99 | 233.56 | 188.23 | 0.00 | 109.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7.50 | 10.00 | 2.00 | 11.00 | 10.00 |
| Dividend Per Share(Rs) | 0.75 | 10.00 | 2.00 | 11.00 | 10.00 |
| Earnings Per Share-Unit Curr | 19.56 | 176.93 | 29.95 | 257.88 | 236.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 108.12 | 1,343.38 | 1,298.59 | 1,611.65 | 1,362.84 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
