| Tega Industries Ltd | Industry : (Engineering) | |
|---|---|---|
|
BSE Code : 543413 |
NSE Symbol : TEGA |
P/E(TTM) : 79.40 |
|
ISIN Demat : INE011K01018 |
Div & Yield% : 0.09 |
EPS(TTM) : 24.03 |
|
Book Value(₹) : 411.89 |
Market Cap(₹Cr) : 14,334.36 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 895.10 | 736.84 | 715.13 | 591.99 | 496.82 |
| Other Income | 55.64 | 28.98 | 24.97 | 45.06 | 220.49 |
| Stock Adjustments | -21.85 | 32.31 | -3.36 | 7.25 | 7.44 |
| Total Income | 928.89 | 798.13 | 736.74 | 644.30 | 724.75 |
| EXPENDITURE : | |||||
| Raw Materials | 384.84 | 342.14 | 318.45 | 272.65 | 204.58 |
| Power and Fuel Cost | 27.46 | 27.61 | 25.68 | 19.97 | 15.81 |
| Other Manufacturing Expenses | 32.13 | 31.66 | 32.85 | 18.08 | 22.32 |
| Selling and Administration Expenses | 121.90 | 107.33 | 97.60 | 109.57 | 70.26 |
| Miscellaneous Expenses | 15.71 | 15.80 | 16.79 | 16.87 | 19.49 |
| Employee Benefit Expenses | 83.64 | 78.79 | 66.90 | 53.98 | 49.24 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 263.21 | 194.80 | 178.47 | 153.17 | 343.04 |
| Interest | 8.65 | 11.00 | 10.55 | 8.66 | 13.72 |
| Gross Profit | 254.56 | 183.80 | 167.92 | 144.51 | 329.32 |
| Depreciation | 24.10 | 20.02 | 18.32 | 20.74 | 24.76 |
| Profit Before Tax | 230.46 | 163.78 | 149.60 | 123.77 | 304.56 |
| Current Tax | 52.35 | 37.50 | 37.99 | 25.60 | 30.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.18 | -0.23 | -2.21 | 2.23 | 0.80 |
| Reported Net Profit | 175.92 | 126.50 | 113.82 | 95.94 | 273.56 |
| Extraordinary Items | -0.14 | -0.17 | 0.01 | -0.16 | -3.38 |
| Adjusted Net Profit | 176.06 | 126.67 | 113.81 | 96.10 | 276.94 |
| Adjustment below Net Profit | 0.48 | 0.16 | -0.37 | 0.08 | 0.23 |
| Profit/Loss Balance carried down | 953.81 | 840.44 | 726.99 | 630.97 | 357.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 13.31 | 13.29 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,116.90 | 953.81 | 840.44 | 726.99 | 630.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 26.44 | 19.01 | 17.15 | 14.47 | 47.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 196.59 | 172.17 | 155.38 | 138.38 | 141.08 |
| Book Value(Adj)-Unit Curr | 196.59 | 172.17 | 155.38 | 138.38 | - |