| Steelcast Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 513517 |
NSE Symbol : STEELCAS |
P/E(TTM) : 37.65 |
|
ISIN Demat : INE124E01038 |
Div & Yield% : 0.51 |
EPS(TTM) : 8.96 |
|
Book Value(₹) : 39.03 |
Market Cap(₹Cr) : 3,413.98 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 423.17 | 373.39 | 409.81 | 476.83 | 302.04 |
| Other Income | 15.45 | 7.23 | 2.70 | 1.82 | 0.32 |
| Stock Adjustments | -2.13 | 10.84 | -15.28 | -11.87 | 26.94 |
| Total Income | 436.49 | 391.46 | 397.23 | 466.78 | 329.30 |
| EXPENDITURE : | |||||
| Raw Materials | 84.92 | 82.40 | 86.31 | 121.38 | 94.95 |
| Power and Fuel Cost | 43.97 | 41.31 | 42.89 | 65.18 | 49.49 |
| Other Manufacturing Expenses | 107.76 | 94.21 | 92.55 | 110.96 | 83.27 |
| Selling and Administration Expenses | 13.27 | 11.10 | 11.02 | 13.18 | 7.29 |
| Miscellaneous Expenses | 3.74 | 5.89 | 3.12 | 2.87 | 1.71 |
| Employee Benefit Expenses | 53.11 | 45.83 | 41.22 | 37.02 | 28.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 129.73 | 110.71 | 120.13 | 116.19 | 64.22 |
| Interest | 0.35 | 0.84 | 1.28 | 3.53 | 1.77 |
| Gross Profit | 129.38 | 109.87 | 118.85 | 112.66 | 62.45 |
| Depreciation | 12.90 | 12.55 | 17.92 | 18.14 | 17.72 |
| Profit Before Tax | 116.48 | 97.32 | 100.93 | 94.52 | 44.73 |
| Current Tax | 28.81 | 24.12 | 24.77 | 23.76 | 13.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.82 | 1.01 | 1.16 | 0.23 | -1.66 |
| Reported Net Profit | 86.86 | 72.20 | 75.00 | 70.52 | 33.27 |
| Extraordinary Items | 0.49 | 0.07 | 0.46 | 0.57 | 0.12 |
| Adjusted Net Profit | 86.37 | 72.13 | 74.54 | 69.95 | 33.15 |
| Adjustment below Net Profit | -0.41 | -0.46 | -0.55 | -0.03 | -0.03 |
| Profit/Loss Balance carried down | 238.57 | 182.31 | 127.90 | 69.25 | 41.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 17.31 | 15.48 | 20.04 | 11.84 | 5.46 |
| P & L Balance carried down | 307.71 | 238.57 | 182.31 | 127.90 | 69.25 |
| Dividend | 11.84 | 9.11 | 14.57 | 8.20 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 171.00 | 144.00 | 144.00 | 198.00 | 63.00 |
| Dividend Per Share(Rs) | 1.71 | 7.20 | 7.20 | 9.90 | 3.15 |
| Earnings Per Share-Unit Curr | 8.58 | 35.67 | 37.06 | 34.84 | 16.44 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 39.03 | 161.00 | 133.21 | 106.33 | 77.35 |
| Book Value(Adj)-Unit Curr | 39.03 | 32.20 | 26.64 | 21.27 | 15.47 |
