| Thangamayil Jewellery Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 533158 |
NSE Symbol : THANGAMAYL |
P/E(TTM) : 54.61 |
|
ISIN Demat : INE085J01014 |
Div & Yield% : 0.39 |
EPS(TTM) : 59.14 |
|
Book Value(₹) : 375.55 |
Market Cap(₹Cr) : 10,038.72 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,910.58 | 3,826.78 | 3,152.55 | 2,193.08 | 1,818.62 |
| Other Income | 5.72 | 5.40 | 3.35 | 1.67 | 2.32 |
| Stock Adjustments | 791.48 | 219.78 | 216.27 | 106.72 | 91.77 |
| Total Income | 5,707.78 | 4,051.96 | 3,372.17 | 2,301.47 | 1,912.71 |
| EXPENDITURE : | |||||
| Raw Materials | 5,204.16 | 3,639.59 | 3,032.68 | 2,081.64 | 1,684.57 |
| Power and Fuel Cost | 10.33 | 8.40 | 5.89 | 3.25 | 2.46 |
| Other Manufacturing Expenses | 67.86 | 54.25 | 39.20 | 20.60 | 18.76 |
| Selling and Administration Expenses | 106.59 | 61.48 | 58.90 | 46.75 | 29.57 |
| Miscellaneous Expenses | 5.08 | 4.45 | 22.99 | 18.24 | -3.66 |
| Employee Benefit Expenses | 89.08 | 66.02 | 56.26 | 43.13 | 31.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 224.68 | 217.77 | 156.25 | 87.86 | 149.35 |
| Interest | 41.07 | 36.33 | 34.92 | 26.18 | 22.91 |
| Gross Profit | 183.61 | 181.44 | 121.33 | 61.68 | 126.44 |
| Depreciation | 23.69 | 16.36 | 13.39 | 9.65 | 9.47 |
| Profit Before Tax | 159.92 | 165.08 | 107.94 | 52.03 | 116.97 |
| Current Tax | 42.44 | 42.07 | 29.43 | 13.79 | 30.65 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.23 | -0.23 | -1.23 | -0.31 | -0.26 |
| Reported Net Profit | 118.71 | 123.24 | 79.74 | 38.55 | 86.58 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 118.71 | 123.24 | 79.74 | 38.55 | 86.58 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.03 | -0.01 | 0.00 |
| Profit/Loss Balance carried down | 382.85 | 291.12 | 234.44 | 212.12 | 142.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 28.34 | 31.51 | 23.07 | 16.20 | 16.89 |
| P & L Balance carried down | 473.22 | 382.85 | 291.14 | 234.46 | 212.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 125.00 | 100.00 | 120.00 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 12.50 | 10.00 | 12.00 | 10.00 | 10.00 |
| Earnings Per Share-Unit Curr | 38.19 | 44.91 | 58.12 | 28.10 | 63.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 354.68 | 179.73 | 283.37 | 236.35 | 217.15 |
| Book Value(Adj)-Unit Curr | 354.68 | 174.14 | 137.28 | 114.50 | 105.20 |