| Cindrella Hotels Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 526373 |
NSE Symbol : - |
P/E(TTM) : 68.16 |
|
ISIN Demat : INE908C01012 |
Div & Yield% : 1.93 |
EPS(TTM) : 0.75 |
|
Book Value(₹) : 32.31 |
Market Cap(₹Cr) : 18.40 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9.39 | 8.12 | 8.00 | 5.37 | 2.48 |
| Other Income | 0.07 | 0.08 | 2.73 | 0.08 | 0.11 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.46 | 8.20 | 10.73 | 5.45 | 2.59 |
| EXPENDITURE : | |||||
| Raw Materials | 1.98 | 1.88 | 1.65 | 1.34 | 0.65 |
| Power and Fuel Cost | 0.38 | 0.39 | 0.34 | 0.24 | 0.15 |
| Other Manufacturing Expenses | 1.04 | 1.08 | 1.19 | 0.56 | 0.25 |
| Selling and Administration Expenses | 0.40 | 0.41 | 0.85 | 0.37 | 0.25 |
| Miscellaneous Expenses | 0.70 | 0.53 | 0.53 | 0.27 | 0.12 |
| Employee Benefit Expenses | 3.01 | 2.65 | 2.12 | 1.46 | 1.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.96 | 1.26 | 4.05 | 1.21 | 0.11 |
| Interest | 0.27 | 0.06 | 0.04 | 0.13 | 0.08 |
| Gross Profit | 1.69 | 1.20 | 4.01 | 1.08 | 0.03 |
| Depreciation | 1.42 | 0.92 | 0.82 | 0.84 | 0.85 |
| Profit Before Tax | 0.27 | 0.28 | 3.19 | 0.24 | -0.82 |
| Current Tax | 0.11 | 0.08 | 0.05 | 0.02 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.47 | 0.57 | -0.14 | -0.03 |
| Reported Net Profit | 0.20 | 0.66 | 2.58 | 0.37 | -0.80 |
| Extraordinary Items | 0.00 | 0.00 | 2.12 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.20 | 0.66 | 0.46 | 0.37 | -0.80 |
| Adjustment below Net Profit | 0.00 | -0.01 | 0.02 | 0.00 | -0.01 |
| Profit/Loss Balance carried down | 7.41 | 7.12 | 4.52 | 4.15 | 4.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.36 | 0.36 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.25 | 7.41 | 7.12 | 4.52 | 4.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.57 | 1.84 | 7.23 | 1.03 | -2.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 32.68 | 33.21 | 31.69 | 24.49 | 22.54 |
| Book Value(Adj)-Unit Curr | 32.68 | 33.21 | 31.69 | 24.49 | 22.54 |
