| Symphony Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 517385 |
NSE Symbol : SYMPHONY |
P/E(TTM) : 36.21 |
|
ISIN Demat : INE225D01027 |
Div & Yield% : 1.49 |
EPS(TTM) : 24.14 |
|
Book Value(₹) : 112.53 |
Market Cap(₹Cr) : 6,002.22 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,182.40 | 795.65 | 884.49 | 641.31 | 487.88 |
| Other Income | 48.83 | 48.29 | 46.11 | 37.87 | 35.71 |
| Stock Adjustments | 39.24 | -28.83 | 47.14 | 20.76 | 10.07 |
| Total Income | 1,270.47 | 815.11 | 977.74 | 699.94 | 533.66 |
| EXPENDITURE : | |||||
| Raw Materials | 633.69 | 376.80 | 508.22 | 373.45 | 262.13 |
| Power and Fuel Cost | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 |
| Other Manufacturing Expenses | 3.11 | 3.53 | 4.42 | 2.21 | 1.62 |
| Selling and Administration Expenses | 202.59 | 139.35 | 157.74 | 98.76 | 56.45 |
| Miscellaneous Expenses | 105.71 | 22.71 | 11.64 | 9.67 | 10.27 |
| Employee Benefit Expenses | 76.64 | 71.52 | 72.95 | 62.71 | 50.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 248.68 | 201.15 | 222.72 | 153.09 | 152.58 |
| Interest | 0.68 | 0.65 | 1.00 | 1.11 | 0.29 |
| Gross Profit | 248.00 | 200.50 | 221.72 | 151.98 | 152.29 |
| Depreciation | 5.83 | 5.34 | 5.58 | 5.68 | 5.16 |
| Profit Before Tax | 242.17 | 195.16 | 216.14 | 146.30 | 147.13 |
| Current Tax | 68.35 | 43.68 | 50.09 | 32.40 | 33.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.09 | -1.56 | 1.25 | 3.09 | 0.83 |
| Reported Net Profit | 175.91 | 153.04 | 164.80 | 110.81 | 112.35 |
| Extraordinary Items | -61.74 | -5.66 | 0.30 | 0.02 | -0.06 |
| Adjusted Net Profit | 237.65 | 158.70 | 164.50 | 110.79 | 112.41 |
| Adjustment below Net Profit | -89.79 | -248.40 | -0.33 | -0.11 | 0.38 |
| Profit/Loss Balance carried down | 716.35 | 853.28 | 758.77 | 697.04 | 591.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 89.59 | 41.57 | 69.96 | 48.97 | 7.00 |
| P & L Balance carried down | 712.88 | 716.35 | 853.28 | 758.77 | 697.04 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 650.00 | 650.00 | 250.00 | 450.00 | 250.00 |
| Dividend Per Share(Rs) | 13.00 | 13.00 | 5.00 | 9.00 | 5.00 |
| Earnings Per Share-Unit Curr | 25.62 | 22.20 | 23.56 | 15.84 | 16.06 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 112.28 | 112.31 | 130.38 | 118.15 | 108.73 |
| Book Value(Adj)-Unit Curr | 112.28 | 112.31 | 130.38 | 118.15 | 108.73 |