| Emami Realty Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 533218 |
NSE Symbol : EMAMIREAL |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE778K01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -35.47 |
Market Cap(₹Cr) : 304.08 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 76.70 | 42.51 | 67.42 | 170.98 | 183.73 |
| Other Income | 52.79 | 36.62 | 35.08 | 46.11 | 148.57 |
| Stock Adjustments | 80.14 | 39.75 | 100.38 | 21.84 | -3.20 |
| Total Income | 209.63 | 118.88 | 202.88 | 238.93 | 329.10 |
| EXPENDITURE : | |||||
| Raw Materials | 2.86 | 0.82 | 27.17 | 7.40 | 0.52 |
| Power and Fuel Cost | 0.14 | 0.12 | 0.13 | 0.12 | 0.11 |
| Other Manufacturing Expenses | 151.84 | 167.67 | 145.71 | 121.45 | 142.81 |
| Selling and Administration Expenses | 5.87 | 7.51 | 9.69 | 8.75 | 11.60 |
| Miscellaneous Expenses | 64.07 | 15.90 | 1.52 | 1.32 | 0.38 |
| Employee Benefit Expenses | 17.09 | 16.78 | 18.12 | 14.82 | 11.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -32.24 | -89.92 | 0.54 | 85.07 | 162.06 |
| Interest | 112.32 | 94.58 | 57.71 | 67.20 | 151.75 |
| Gross Profit | -144.56 | -184.50 | -57.17 | 17.87 | 10.31 |
| Depreciation | 1.36 | 1.23 | 1.21 | 1.08 | 1.60 |
| Profit Before Tax | -145.92 | -185.73 | -58.38 | 16.79 | 8.71 |
| Current Tax | 0.00 | 0.10 | 0.00 | 0.73 | -0.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -20.76 | -45.42 | -14.53 | 2.81 | 6.63 |
| Reported Net Profit | -125.16 | -140.41 | -43.85 | 13.25 | 2.88 |
| Extraordinary Items | 0.87 | -4.01 | 0.78 | 0.80 | 57.47 |
| Adjusted Net Profit | -126.03 | -136.40 | -44.63 | 12.45 | -54.59 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 1.67 | 125.85 |
| Profit/Loss Balance carried down | -81.27 | 59.14 | 102.98 | 88.07 | -40.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -206.43 | -81.27 | 59.14 | 102.99 | 88.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -33.07 | -37.10 | -11.59 | 3.50 | 0.76 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -45.55 | -12.54 | 24.54 | 36.12 | 32.19 |
| Book Value(Adj)-Unit Curr | -45.55 | -12.54 | 24.54 | 36.12 | 32.19 |