| Trent Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 500251 |
NSE Symbol : TRENT |
P/E(TTM) : 88.53 |
|
ISIN Demat : INE849A01020 |
Div & Yield% : 0.12 |
EPS(TTM) : 47.61 |
|
Book Value(₹) : 186.09 |
Market Cap(₹Cr) : 149,837.96 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 1,208.67 | 899.93 | 615.12 | 310.21 | 162.03 |
| Net Sales | 16,668.11 | 11,926.56 | 7,715.19 | 3,880.73 | 2,047.53 |
| Other Income | 329.37 | 894.28 | 411.70 | 278.97 | 204.24 |
| Stock Adjustments | 455.53 | 171.01 | 512.35 | 427.37 | -174.76 |
| Total Income | 17,453.01 | 12,991.85 | 8,639.24 | 4,587.07 | 2,077.01 |
| EXPENDITURE : | |||||
| Raw Materials | 9,717.08 | 6,711.69 | 4,727.95 | 2,328.24 | 854.87 |
| Power and Fuel Cost | 337.06 | 219.33 | 134.34 | 64.15 | 43.61 |
| Other Manufacturing Expenses | 356.25 | 257.03 | 204.32 | 120.20 | 84.19 |
| Selling and Administration Expenses | 2,453.93 | 1,814.31 | 1,296.37 | 726.58 | 364.90 |
| Miscellaneous Expenses | 246.32 | 184.73 | 129.13 | 94.37 | 63.57 |
| Employee Benefit Expenses | 1,200.90 | 937.93 | 580.08 | 337.94 | 255.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,141.47 | 2,866.83 | 1,567.05 | 915.59 | 410.85 |
| Interest | 194.99 | 354.99 | 393.33 | 309.51 | 247.12 |
| Gross Profit | 2,946.48 | 2,511.84 | 1,173.72 | 606.08 | 163.73 |
| Depreciation | 869.86 | 638.52 | 463.21 | 283.08 | 235.87 |
| Profit Before Tax | 2,076.62 | 1,873.32 | 710.51 | 323.00 | -72.14 |
| Current Tax | 481.00 | 339.41 | 167.34 | 87.19 | -6.57 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 10.78 | 98.09 | -11.40 | -13.82 | -14.55 |
| Reported Net Profit | 1,584.84 | 1,435.82 | 554.57 | 249.63 | -51.02 |
| Extraordinary Items | 173.78 | 545.09 | 110.49 | 0.88 | -4.53 |
| Adjusted Net Profit | 1,411.06 | 890.73 | 444.08 | 248.75 | -46.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2,299.25 | 941.64 | 426.17 | 219.20 | 305.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 113.76 | 78.21 | 39.09 | 42.65 | 35.55 |
| P & L Balance carried down | 3,770.33 | 2,299.25 | 941.65 | 426.18 | 219.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 320.00 | 220.00 | 170.00 | 60.00 |
| Dividend Per Share(Rs) | 5.00 | 3.20 | 2.20 | 1.70 | 0.60 |
| Earnings Per Share-Unit Curr | 44.58 | 40.39 | 15.60 | 7.02 | -1.44 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 166.37 | 125.10 | 86.64 | 76.51 | 70.77 |
| Book Value(Adj)-Unit Curr | 166.37 | 125.10 | 86.64 | 76.51 | 70.77 |