| Olympia Industries Ltd | Industry : (E-Commerce/App based Aggregator) | |
|---|---|---|
|
BSE Code : 521105 |
NSE Symbol : - |
P/E(TTM) : 12.91 |
|
ISIN Demat : INE482O01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.71 |
|
Book Value(₹) : 73.23 |
Market Cap(₹Cr) : 21.08 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 282.47 | 189.05 | 377.95 | 325.81 | 139.46 |
| Other Income | 0.62 | 0.47 | 0.45 | 0.66 | 0.87 |
| Stock Adjustments | -6.02 | 16.18 | 15.89 | 12.64 | 12.95 |
| Total Income | 277.07 | 205.70 | 394.29 | 339.11 | 153.28 |
| EXPENDITURE : | |||||
| Raw Materials | 244.17 | 178.30 | 366.58 | 311.62 | 126.13 |
| Power and Fuel Cost | 0.22 | 0.28 | 0.30 | 0.30 | 0.27 |
| Other Manufacturing Expenses | 2.54 | 1.16 | 0.96 | 0.92 | 0.84 |
| Selling and Administration Expenses | 13.18 | 10.77 | 12.47 | 13.11 | 14.82 |
| Miscellaneous Expenses | 0.86 | 1.22 | 1.01 | 1.06 | 0.53 |
| Employee Benefit Expenses | 8.13 | 7.09 | 7.29 | 7.61 | 7.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.97 | 6.89 | 5.68 | 4.48 | 3.34 |
| Interest | 5.35 | 4.42 | 3.29 | 2.22 | 2.09 |
| Gross Profit | 2.62 | 2.47 | 2.39 | 2.26 | 1.25 |
| Depreciation | 0.86 | 1.16 | 1.10 | 0.83 | 0.95 |
| Profit Before Tax | 1.76 | 1.31 | 1.29 | 1.43 | 0.30 |
| Current Tax | 0.58 | 0.62 | 0.40 | 0.86 | 0.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.11 | -0.09 | -0.10 | 0.06 | -0.08 |
| Reported Net Profit | 1.30 | 0.79 | 0.98 | 0.51 | 0.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 |
| Adjusted Net Profit | 1.30 | 0.79 | 0.98 | 0.33 | 0.20 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 6.26 | 5.47 | 4.49 | 3.97 | 3.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.56 | 6.26 | 5.47 | 4.49 | 3.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.15 | 1.31 | 1.64 | 0.85 | 0.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 71.64 | 68.84 | 66.98 | 64.67 | 63.06 |
| Book Value(Adj)-Unit Curr | 71.64 | 68.84 | 66.98 | 64.67 | 63.06 |