| KP Green Engineering Ltd | Industry : (Engineering) | |
|---|---|---|
|
BSE Code : 544150 |
NSE Symbol : - |
P/E(TTM) : 27.82 |
|
ISIN Demat : INE0QVH01025 |
Div & Yield% : 0.10 |
EPS(TTM) : 14.81 |
|
Book Value(₹) : 64.82 |
Market Cap(₹Cr) : 2,059.75 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 694.64 | 349.05 | 114.21 | 77.70 | 38.61 |
| Other Income | 7.37 | 2.92 | 0.58 | 0.72 | 0.22 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 702.01 | 351.97 | 114.79 | 78.42 | 38.83 |
| EXPENDITURE : | |||||
| Raw Materials | 521.49 | 258.17 | 80.09 | 56.39 | 25.52 |
| Power and Fuel Cost | 2.08 | 0.98 | 0.71 | 0.59 | 0.31 |
| Other Manufacturing Expenses | 23.11 | 11.58 | 4.97 | 5.56 | 2.38 |
| Selling and Administration Expenses | 26.87 | 17.56 | 2.95 | 1.64 | 1.07 |
| Miscellaneous Expenses | 2.43 | 0.93 | 0.14 | 0.28 | 0.11 |
| Employee Benefit Expenses | 10.26 | 5.74 | 4.46 | 3.93 | 3.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 115.76 | 57.01 | 21.45 | 10.04 | 5.64 |
| Interest | 10.06 | 5.87 | 3.60 | 2.58 | 2.32 |
| Gross Profit | 105.70 | 51.14 | 17.85 | 7.46 | 3.32 |
| Depreciation | 5.86 | 3.71 | 1.51 | 1.36 | 1.16 |
| Profit Before Tax | 99.84 | 47.43 | 16.34 | 6.10 | 2.16 |
| Current Tax | 22.70 | 12.20 | 4.17 | 1.41 | 0.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.64 | 0.10 | 0.05 | 0.14 | 0.20 |
| Reported Net Profit | 73.50 | 35.13 | 12.12 | 4.54 | 1.58 |
| Extraordinary Items | -0.53 | -0.11 | -0.06 | -0.04 | 0.00 |
| Adjusted Net Profit | 74.03 | 35.24 | 12.18 | 4.58 | 1.58 |
| Adjustment below Net Profit | -0.01 | -13.90 | 0.15 | 0.00 | 0.21 |
| Profit/Loss Balance carried down | 49.68 | 28.52 | 16.41 | 11.96 | 10.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.94 | 0.08 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 122.22 | 49.68 | 28.68 | 16.50 | 11.96 |
| Dividend | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 14.70 | 7.03 | 108.20 | 40.58 | 14.15 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 64.82 | 53.25 | 291.81 | 183.04 | 142.46 |
| Book Value(Adj)-Unit Curr | 64.82 | 53.25 | - | - | - |