| HDB Financial Services Ltd | Industry : (Finance) | |
|---|---|---|
|
BSE Code : 544429 |
NSE Symbol : HDBFS |
P/E(TTM) : 28.86 |
|
ISIN Demat : INE756I01012 |
Div & Yield% : 0.38 |
EPS(TTM) : 25.94 |
|
Book Value(₹) : 233.04 |
Market Cap(₹Cr) : 62,122.36 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 16,300.28 | 14,173.07 | 12,403.19 | 11,311.87 | 10,944.78 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 16,300.28 | 14,173.07 | 12,403.19 | 11,311.87 | 10,944.78 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 2,159.71 | 1,097.84 | 1,351.17 | 2,491.50 | 3,101.51 |
| Interest | 6,433.36 | 4,906.73 | 3,511.92 | 3,325.50 | 3,882.93 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 3,619.57 | 3,850.75 | 4,057.57 | 3,500.41 | 2,955.59 |
| Total Expenditure | 13,178.06 | 10,723.26 | 9,663.95 | 9,865.37 | 10,336.28 |
| Gross Profit | 3,122.22 | 3,449.81 | 2,739.24 | 1,446.50 | 608.50 |
| Depreciation | 194.42 | 145.14 | 111.84 | 98.94 | 107.79 |
| Profit Before Tax | 2,927.80 | 3,304.67 | 2,627.40 | 1,347.56 | 500.71 |
| Current Tax | 679.08 | 770.67 | 621.30 | 663.40 | 419.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 72.80 | 73.16 | 46.75 | -327.24 | -309.85 |
| Reported Net Profit | 2,175.92 | 2,460.84 | 1,959.35 | 1,011.40 | 391.47 |
| Extraordinary Items | 0.14 | 0.63 | 0.75 | 0.03 | -0.31 |
| Adjusted Net Profit | 2,175.78 | 2,460.21 | 1,958.60 | 1,011.37 | 391.78 |
| Adjustment below net profit | 0.00 | 0.00 | 0.00 | -202.28 | 0.00 |
| Profit/Loss Balance brought forward | 7,567.62 | 5,844.33 | 4,427.11 | 3,617.98 | 3,304.80 |
| Appropriations | 238.10 | 245.38 | 542.13 | 0.00 | 0.00 |
| P & L Balance carried down | 9,070.26 | 7,567.62 | 5,844.33 | 4,427.10 | 3,617.98 |
| Dividend | 158.79 | 158.33 | 71.20 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 30.00 | 30.00 | 20.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 27.34 | 31.03 | 24.76 | 12.80 | 4.96 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 198.80 | 173.28 | 144.52 | 120.69 | 107.02 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |