| BMW Ventures Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 544543 |
NSE Symbol : BMWVENTLTD |
P/E(TTM) : 15.68 |
|
ISIN Demat : INE965W01036 |
Div & Yield% : 1.85 |
EPS(TTM) : 3.78 |
|
Book Value(₹) : 50.95 |
Market Cap(₹Cr) : 513.87 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,062.04 | 1,938.20 | 2,015.10 | 1,563.59 | 1,271.78 |
| Other Income | 5.30 | 3.84 | 3.03 | 2.85 | 2.33 |
| Stock Adjustments | -19.33 | 85.75 | 112.96 | 5.50 | 15.54 |
| Total Income | 2,048.01 | 2,027.79 | 2,131.09 | 1,571.94 | 1,289.65 |
| EXPENDITURE : | |||||
| Raw Materials | 1,840.83 | 1,856.28 | 1,980.89 | 1,435.03 | 1,177.57 |
| Power and Fuel Cost | 1.56 | 1.44 | 1.04 | 0.66 | 0.34 |
| Other Manufacturing Expenses | 12.09 | 10.24 | 5.82 | 20.07 | 21.18 |
| Selling and Administration Expenses | 82.52 | 65.07 | 54.33 | 24.18 | 17.18 |
| Miscellaneous Expenses | 2.14 | 1.10 | 1.46 | 11.47 | 11.16 |
| Employee Benefit Expenses | 20.62 | 20.15 | 19.02 | 16.00 | 14.43 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 88.25 | 73.50 | 68.52 | 64.53 | 47.80 |
| Interest | 38.64 | 28.94 | 21.33 | 16.77 | 14.35 |
| Gross Profit | 49.61 | 44.56 | 47.19 | 47.76 | 33.45 |
| Depreciation | 4.99 | 4.20 | 3.96 | 4.73 | 4.61 |
| Profit Before Tax | 44.62 | 40.36 | 43.23 | 43.03 | 28.84 |
| Current Tax | 9.75 | 9.48 | 10.46 | 10.49 | 6.96 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.04 | 0.95 | 0.12 | 0.60 | 0.04 |
| Reported Net Profit | 32.82 | 29.94 | 32.66 | 31.94 | 21.85 |
| Extraordinary Items | 0.01 | 0.00 | 0.02 | 0.01 | 0.00 |
| Adjusted Net Profit | 32.81 | 29.94 | 32.64 | 31.93 | 21.85 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 48.42 | 40.97 | 33.31 | 1.37 | 4.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 34.50 | 22.49 | 25.00 | 0.00 | 0.00 |
| P & L Balance carried down | 46.74 | 48.42 | 40.97 | 33.31 | 26.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.18 | 4.73 | 2.06 | 20.18 | 13.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 33.19 | 29.49 | 9.89 | 78.54 | 58.27 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |