| Dabur India Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 500096 |
NSE Symbol : DABUR |
P/E(TTM) : 63.49 |
|
ISIN Demat : INE016A01026 |
Div & Yield% : 1.57 |
EPS(TTM) : 8.03 |
|
Book Value(₹) : 41.04 |
Market Cap(₹Cr) : 90,422.72 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9,070.71 | 9,135.60 | 8,684.35 | 8,179.50 | 7,184.73 |
| Other Income | 451.94 | 417.62 | 392.17 | 341.55 | 276.65 |
| Stock Adjustments | -12.90 | -49.18 | 24.98 | 28.49 | 176.71 |
| Total Income | 9,509.75 | 9,504.04 | 9,101.50 | 8,549.54 | 7,638.09 |
| EXPENDITURE : | |||||
| Raw Materials | 3,896.24 | 3,797.27 | 3,797.74 | 3,444.55 | 3,065.28 |
| Power and Fuel Cost | 97.85 | 99.23 | 93.32 | 85.02 | 70.72 |
| Other Manufacturing Expenses | 1,165.16 | 1,192.60 | 1,199.10 | 1,049.95 | 880.46 |
| Selling and Administration Expenses | 1,267.24 | 1,228.56 | 1,021.29 | 1,068.62 | 1,002.15 |
| Miscellaneous Expenses | 147.55 | 147.54 | 200.76 | 147.32 | 127.81 |
| Employee Benefit Expenses | 776.86 | 782.14 | 725.96 | 678.71 | 655.82 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,158.85 | 2,256.70 | 2,063.33 | 2,075.37 | 1,835.85 |
| Interest | 99.58 | 81.14 | 46.37 | 18.67 | 9.14 |
| Gross Profit | 2,059.27 | 2,175.56 | 2,016.96 | 2,056.70 | 1,826.71 |
| Depreciation | 250.93 | 208.86 | 188.29 | 160.39 | 143.40 |
| Profit Before Tax | 1,808.34 | 1,966.70 | 1,828.67 | 1,896.31 | 1,683.31 |
| Current Tax | 393.12 | 443.80 | 423.86 | 378.97 | 299.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 12.00 | 13.69 | 31.55 | 84.41 | 1.67 |
| Reported Net Profit | 1,403.22 | 1,509.21 | 1,373.26 | 1,432.93 | 1,381.89 |
| Extraordinary Items | -0.99 | -1.03 | -9.85 | -0.51 | 0.62 |
| Adjusted Net Profit | 1,404.21 | 1,510.24 | 1,383.11 | 1,433.44 | 1,381.27 |
| Adjustment below Net Profit | 3.06 | -1.93 | -1.59 | 7.61 | 4.47 |
| Profit/Loss Balance carried down | 5,642.76 | 5,101.24 | 4,650.88 | 4,182.66 | 3,388.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 974.78 | 965.76 | 921.31 | 972.32 | 592.09 |
| P & L Balance carried down | 6,074.26 | 5,642.76 | 5,101.24 | 4,650.88 | 4,182.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 309.30 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 800.00 | 550.00 | 520.00 | 520.00 | 475.00 |
| Dividend Per Share(Rs) | 8.00 | 5.50 | 5.20 | 5.20 | 4.75 |
| Earnings Per Share-Unit Curr | 7.92 | 8.52 | 7.75 | 8.11 | 7.82 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 41.89 | 39.03 | 35.48 | 33.17 | 30.50 |
| Book Value(Adj)-Unit Curr | 41.89 | 39.03 | 35.48 | 33.17 | 30.50 |