| Cummins India Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500480 |
NSE Symbol : CUMMINSIND |
P/E(TTM) : 55.60 |
|
ISIN Demat : INE298A01020 |
Div & Yield% : 1.15 |
EPS(TTM) : 80.39 |
|
Book Value(₹) : 264.73 |
Market Cap(₹Cr) : 123,897.31 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10,339.40 | 8,958.60 | 7,744.43 | 6,140.40 | 4,329.24 |
| Other Income | 626.13 | 567.79 | 419.99 | 419.86 | 370.15 |
| Stock Adjustments | 17.19 | -13.63 | 117.93 | 36.21 | 18.62 |
| Total Income | 10,982.72 | 9,512.76 | 8,282.35 | 6,596.47 | 4,718.01 |
| EXPENDITURE : | |||||
| Raw Materials | 6,608.76 | 5,756.42 | 5,348.86 | 4,143.00 | 2,779.21 |
| Power and Fuel Cost | 31.84 | 27.48 | 26.54 | 24.52 | 18.91 |
| Other Manufacturing Expenses | 397.63 | 344.21 | 268.66 | 134.81 | 101.39 |
| Selling and Administration Expenses | 223.61 | 151.85 | 202.26 | 281.76 | 274.55 |
| Miscellaneous Expenses | 252.72 | 124.33 | 157.90 | 111.79 | 101.67 |
| Employee Benefit Expenses | 774.00 | 781.00 | 629.83 | 595.62 | 492.63 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,694.16 | 2,327.47 | 1,648.30 | 1,304.97 | 949.65 |
| Interest | 15.12 | 26.78 | 15.78 | 11.50 | 16.17 |
| Gross Profit | 2,679.04 | 2,300.69 | 1,632.52 | 1,293.47 | 933.48 |
| Depreciation | 182.90 | 157.64 | 140.45 | 134.02 | 125.52 |
| Profit Before Tax | 2,496.14 | 2,143.05 | 1,492.07 | 1,159.45 | 807.96 |
| Current Tax | 593.20 | 491.35 | 354.96 | 258.04 | 187.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.84 | -8.92 | 7.29 | 14.76 | 2.34 |
| Reported Net Profit | 1,905.78 | 1,660.62 | 1,129.82 | 886.65 | 617.87 |
| Extraordinary Items | 4.41 | -0.10 | 24.31 | 118.91 | -15.88 |
| Adjusted Net Profit | 1,901.37 | 1,660.72 | 1,105.51 | 767.74 | 633.75 |
| Adjustment below Net Profit | -12.71 | -16.68 | 3.97 | -0.06 | -0.15 |
| Profit/Loss Balance carried down | 4,934.62 | 4,150.00 | 3,639.91 | 3,196.84 | 2,967.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1,053.36 | 859.32 | 623.70 | 443.52 | 388.08 |
| P & L Balance carried down | 5,774.33 | 4,934.62 | 4,150.00 | 3,639.91 | 3,196.84 |
| Dividend | 498.96 | 498.96 | 332.64 | 221.76 | 194.04 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2,575.00 | 1,900.00 | 1,250.00 | 925.00 | 750.00 |
| Dividend Per Share(Rs) | 51.50 | 38.00 | 25.00 | 18.50 | 15.00 |
| Earnings Per Share-Unit Curr | 68.75 | 59.91 | 40.76 | 31.99 | 22.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 253.18 | 222.33 | 193.65 | 175.06 | 158.97 |
| Book Value(Adj)-Unit Curr | 253.18 | 222.33 | 193.65 | 175.06 | 158.97 |