| Kirloskar Oil Engines Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 533293 |
NSE Symbol : KIRLOSENG |
P/E(TTM) : 38.04 |
|
ISIN Demat : INE146L01010 |
Div & Yield% : 0.57 |
EPS(TTM) : 29.88 |
|
Book Value(₹) : 219.05 |
Market Cap(₹Cr) : 16,517.64 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,113.33 | 4,850.54 | 4,116.13 | 3,299.66 | 2,694.44 |
| Other Income | 58.84 | 26.78 | 27.32 | 77.41 | 24.48 |
| Stock Adjustments | -32.43 | -11.71 | 62.01 | 6.41 | -40.22 |
| Total Income | 5,139.74 | 4,865.61 | 4,205.46 | 3,383.48 | 2,678.70 |
| EXPENDITURE : | |||||
| Raw Materials | 3,304.38 | 3,232.21 | 2,851.70 | 2,297.60 | 1,702.91 |
| Power and Fuel Cost | 34.94 | 34.32 | 30.29 | 23.83 | 20.71 |
| Other Manufacturing Expenses | 387.88 | 361.67 | 309.27 | 255.28 | 221.46 |
| Selling and Administration Expenses | 382.12 | 329.10 | 287.30 | 238.64 | 208.12 |
| Miscellaneous Expenses | -5.86 | 32.93 | 47.43 | 28.88 | 36.66 |
| Employee Benefit Expenses | 344.13 | 304.32 | 236.48 | 206.99 | 198.87 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 709.05 | 591.63 | 454.26 | 346.17 | 299.91 |
| Interest | 12.11 | 7.78 | 5.36 | 6.24 | 6.36 |
| Gross Profit | 696.94 | 583.85 | 448.90 | 339.93 | 293.55 |
| Depreciation | 117.00 | 97.01 | 84.76 | 77.23 | 62.15 |
| Profit Before Tax | 579.94 | 486.84 | 364.14 | 262.70 | 231.40 |
| Current Tax | 131.86 | 120.50 | 99.45 | 53.52 | 55.86 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 16.15 | 4.71 | -5.56 | 1.17 | 5.80 |
| Reported Net Profit | 431.93 | 361.63 | 270.25 | 208.01 | 169.74 |
| Extraordinary Items | 31.62 | 10.02 | 10.42 | 50.16 | 3.18 |
| Adjusted Net Profit | 400.31 | 351.61 | 259.83 | 157.85 | 166.56 |
| Adjustment below Net Profit | -2.95 | -2.71 | -6.41 | 0.17 | 4.53 |
| Profit/Loss Balance carried down | 1,973.63 | 1,687.15 | 1,495.65 | 1,345.31 | 1,192.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 87.07 | 72.44 | 72.34 | 57.84 | 21.69 |
| P & L Balance carried down | 2,315.54 | 1,973.63 | 1,687.15 | 1,495.65 | 1,345.31 |
| Dividend | 36.29 | 36.23 | 36.18 | 21.69 | 21.69 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 325.00 | 300.00 | 250.00 | 200.00 | 200.00 |
| Dividend Per Share(Rs) | 6.50 | 6.00 | 5.00 | 4.00 | 4.00 |
| Earnings Per Share-Unit Curr | 29.75 | 24.95 | 18.67 | 14.39 | 11.74 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 204.91 | 180.91 | 161.09 | 147.96 | 137.15 |
| Book Value(Adj)-Unit Curr | 204.91 | 180.91 | 161.09 | 147.96 | 137.15 |