| Orient Beverages Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 507690 |
NSE Symbol : - |
P/E(TTM) : 10.77 |
|
ISIN Demat : INE247F01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 16.85 |
|
Book Value(₹) : 110.83 |
Market Cap(₹Cr) : 39.19 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 142.28 | 125.61 | 96.25 | 66.39 | 42.84 |
| Other Income | 9.62 | 16.36 | 7.90 | 9.57 | 4.50 |
| Stock Adjustments | 0.42 | -0.25 | 0.31 | 0.05 | 0.05 |
| Total Income | 152.32 | 141.72 | 104.46 | 76.01 | 47.39 |
| EXPENDITURE : | |||||
| Raw Materials | 63.42 | 52.89 | 42.24 | 26.87 | 14.84 |
| Power and Fuel Cost | 4.23 | 3.77 | 3.76 | 3.27 | 3.42 |
| Other Manufacturing Expenses | 4.34 | 3.89 | 3.10 | 2.20 | 1.80 |
| Selling and Administration Expenses | 42.63 | 38.37 | 28.61 | 20.66 | 13.81 |
| Miscellaneous Expenses | 1.01 | 13.91 | 0.29 | 0.35 | 0.51 |
| Employee Benefit Expenses | 22.92 | 19.94 | 16.36 | 14.83 | 14.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.77 | 8.96 | 10.09 | 7.85 | -1.61 |
| Interest | 7.74 | 7.24 | 6.23 | 5.26 | 4.61 |
| Gross Profit | 6.03 | 1.72 | 3.86 | 2.59 | -6.22 |
| Depreciation | 2.52 | 2.49 | 2.32 | 1.45 | 1.47 |
| Profit Before Tax | 3.51 | -0.77 | 1.54 | 1.14 | -7.69 |
| Current Tax | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.62 | 0.14 | -0.41 | -0.63 | -0.31 |
| Reported Net Profit | 2.70 | -0.91 | 1.96 | 1.76 | -7.39 |
| Extraordinary Items | 0.76 | -4.75 | 0.18 | 0.10 | -0.16 |
| Adjusted Net Profit | 1.94 | 3.84 | 1.78 | 1.66 | -7.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 10.35 | 11.26 | 9.30 | 7.54 | 15.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
| P & L Balance carried down | 13.05 | 10.35 | 11.26 | 9.30 | 7.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.50 | -4.21 | 9.06 | 8.15 | -34.15 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 97.42 | 84.50 | 88.74 | 79.61 | 70.63 |
| Book Value(Adj)-Unit Curr | 97.42 | 84.50 | 88.74 | 79.61 | 70.63 |