| Universal Starch Chem Allied Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 524408 |
NSE Symbol : - |
P/E(TTM) : 6.72 |
|
ISIN Demat : INE113E01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 19.58 |
|
Book Value(₹) : 162.03 |
Market Cap(₹Cr) : 55.27 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 490.89 | 527.13 | 515.76 | 456.46 | 296.37 |
| Other Income | 1.50 | 3.10 | 2.96 | 2.32 | 1.03 |
| Stock Adjustments | 5.63 | -3.64 | 3.74 | 0.94 | -6.66 |
| Total Income | 498.02 | 526.59 | 522.46 | 459.72 | 290.74 |
| EXPENDITURE : | |||||
| Raw Materials | 359.28 | 366.69 | 355.14 | 294.14 | 185.44 |
| Power and Fuel Cost | 15.63 | 16.17 | 14.39 | 11.16 | 9.79 |
| Other Manufacturing Expenses | 62.93 | 76.72 | 87.51 | 82.65 | 47.22 |
| Selling and Administration Expenses | 20.07 | 23.47 | 27.54 | 26.74 | 12.79 |
| Miscellaneous Expenses | 0.88 | 1.24 | 1.43 | 2.11 | 3.66 |
| Employee Benefit Expenses | 19.37 | 19.09 | 16.16 | 15.03 | 13.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 19.86 | 23.21 | 20.29 | 27.87 | 18.53 |
| Interest | 9.30 | 8.20 | 7.10 | 7.76 | 7.30 |
| Gross Profit | 10.56 | 15.01 | 13.19 | 20.11 | 11.23 |
| Depreciation | 6.28 | 5.79 | 5.09 | 4.32 | 4.00 |
| Profit Before Tax | 4.28 | 9.22 | 8.10 | 15.79 | 7.23 |
| Current Tax | 0.75 | 2.03 | 2.02 | 3.95 | 1.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.31 | 0.21 | 0.18 | 0.40 | -0.34 |
| Reported Net Profit | 3.21 | 6.99 | 5.90 | 11.44 | 6.36 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 |
| Adjusted Net Profit | 3.21 | 6.99 | 5.90 | 11.49 | 6.36 |
| Adjustment below Net Profit | 0.00 | 1.33 | 0.05 | -0.09 | 27.89 |
| Profit/Loss Balance carried down | 31.48 | 23.17 | 17.22 | 5.87 | -0.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 34.69 | 31.48 | 23.17 | 17.22 | 33.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.65 | 16.63 | 14.05 | 27.23 | 15.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 166.19 | 158.50 | 138.68 | 124.49 | 97.46 |
| Book Value(Adj)-Unit Curr | 166.19 | 158.50 | 138.68 | 124.49 | 97.46 |