| Havells India Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 517354 |
NSE Symbol : HAVELLS |
P/E(TTM) : 61.10 |
|
ISIN Demat : INE176B01034 |
Div & Yield% : 0.70 |
EPS(TTM) : 23.51 |
|
Book Value(₹) : 138.33 |
Market Cap(₹Cr) : 90,108.58 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21,745.81 | 18,549.90 | 16,868.38 | 13,888.53 | 10,427.92 |
| Other Income | 302.47 | 248.73 | 177.02 | 160.42 | 187.82 |
| Stock Adjustments | 498.13 | -242.73 | 641.20 | 219.48 | 531.07 |
| Total Income | 22,546.41 | 18,555.90 | 17,686.60 | 14,268.43 | 11,146.81 |
| EXPENDITURE : | |||||
| Raw Materials | 14,649.58 | 11,903.27 | 11,938.08 | 9,296.01 | 6,774.46 |
| Power and Fuel Cost | 157.11 | 135.33 | 119.27 | 99.57 | 84.32 |
| Other Manufacturing Expenses | 1,065.46 | 902.62 | 825.95 | 712.83 | 584.94 |
| Selling and Administration Expenses | 2,200.99 | 1,858.32 | 1,651.36 | 1,147.31 | 972.39 |
| Miscellaneous Expenses | 141.82 | 82.85 | 75.64 | 66.69 | 74.96 |
| Employee Benefit Expenses | 1,851.82 | 1,541.06 | 1,274.98 | 1,014.65 | 885.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,479.63 | 2,132.45 | 1,801.32 | 1,931.37 | 1,770.41 |
| Interest | 71.82 | 84.14 | 54.96 | 66.75 | 89.97 |
| Gross Profit | 2,407.81 | 2,048.31 | 1,746.36 | 1,864.62 | 1,680.44 |
| Depreciation | 398.72 | 338.48 | 296.11 | 260.83 | 248.86 |
| Profit Before Tax | 2,009.09 | 1,709.83 | 1,450.25 | 1,603.79 | 1,431.58 |
| Current Tax | 502.45 | 440.61 | 364.41 | 397.55 | 339.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 17.80 | -3.99 | 10.89 | 11.51 | 52.59 |
| Reported Net Profit | 1,488.84 | 1,273.21 | 1,074.95 | 1,194.73 | 1,039.64 |
| Extraordinary Items | -11.19 | 7.62 | -0.10 | -0.34 | 29.33 |
| Adjusted Net Profit | 1,500.03 | 1,265.59 | 1,075.05 | 1,195.07 | 1,010.31 |
| Adjustment below Net Profit | -22.36 | -4.81 | -7.67 | 5.52 | -2.02 |
| Profit/Loss Balance carried down | 6,469.42 | 5,671.03 | 5,073.63 | 4,280.48 | 3,430.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 626.93 | 470.01 | 469.88 | 407.10 | 187.80 |
| P & L Balance carried down | 7,308.97 | 6,469.42 | 5,671.03 | 5,073.63 | 4,280.48 |
| Dividend | 250.78 | 188.00 | 187.95 | 187.89 | 187.80 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,000.00 | 900.00 | 750.00 | 750.00 | 650.00 |
| Dividend Per Share(Rs) | 10.00 | 9.00 | 7.50 | 7.50 | 6.50 |
| Earnings Per Share-Unit Curr | 23.75 | 20.32 | 17.16 | 19.08 | 16.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 132.89 | 118.69 | 105.58 | 95.62 | 82.50 |
| Book Value(Adj)-Unit Curr | 132.89 | 118.69 | 105.58 | 95.62 | 82.50 |