| CMR Green Technologies Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 544777 |
NSE Symbol : CMRGREEN |
P/E(TTM) : 57.40 |
|
ISIN Demat : INE00WV01027 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.39 |
|
Book Value(₹) : 66.31 |
Market Cap(₹Cr) : 5,520.20 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,594.76 | 4,280.46 | 4,354.13 | 3,981.63 | 2,610.20 |
| Other Income | 43.34 | 38.66 | 45.54 | 50.18 | 31.06 |
| Stock Adjustments | -27.98 | 24.21 | -15.04 | -39.24 | 34.45 |
| Total Income | 4,610.12 | 4,343.33 | 4,384.63 | 3,992.57 | 2,675.71 |
| EXPENDITURE : | |||||
| Raw Materials | 4,179.67 | 3,980.55 | 4,007.39 | 3,373.33 | 2,258.32 |
| Power and Fuel Cost | 80.16 | 76.01 | 76.07 | 62.09 | 46.73 |
| Other Manufacturing Expenses | 29.97 | 28.09 | 48.09 | 44.42 | 18.93 |
| Selling and Administration Expenses | 37.09 | 31.31 | 21.63 | 14.00 | 18.33 |
| Miscellaneous Expenses | 9.29 | 846.41 | 10.49 | 14.06 | 194.97 |
| Employee Benefit Expenses | 80.55 | 73.90 | 70.19 | 79.21 | 70.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 193.38 | -692.93 | 150.76 | 405.47 | 68.41 |
| Interest | 41.85 | 36.03 | 32.00 | 37.75 | 30.65 |
| Gross Profit | 151.53 | -728.96 | 118.76 | 367.72 | 37.76 |
| Depreciation | 25.57 | 24.93 | 24.99 | 21.25 | 20.04 |
| Profit Before Tax | 125.96 | -753.89 | 93.77 | 346.47 | 17.72 |
| Current Tax | 32.55 | 21.24 | 21.26 | 86.39 | 1.83 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.68 | -211.68 | -0.57 | -1.42 | 43.70 |
| Reported Net Profit | 96.09 | -563.45 | 73.08 | 261.51 | -27.81 |
| Extraordinary Items | -0.01 | -854.51 | -0.08 | 0.06 | -168.82 |
| Adjusted Net Profit | 96.10 | 291.06 | 73.16 | 261.45 | 141.01 |
| Adjustment below Net Profit | -0.13 | 0.24 | 0.29 | 0.44 | -151.49 |
| Profit/Loss Balance carried down | -406.52 | 156.69 | 83.32 | -178.62 | 0.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -310.56 | -406.52 | 156.69 | 83.32 | -178.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.39 | -25.72 | 3.30 | 11.82 | -850.56 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 66.31 | 61.93 | 88.27 | 84.95 | 22,858.59 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
