| Indsil Hydro Power & Manganese Ltd | Industry : (Ferro Alloys) | |
|---|---|---|
|
BSE Code : 522165 |
NSE Symbol : - |
P/E(TTM) : 7.87 |
|
ISIN Demat : INE867D01018 |
Div & Yield% : 1.52 |
EPS(TTM) : 5.01 |
|
Book Value(₹) : 71.17 |
Market Cap(₹Cr) : 109.61 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 151.52 | 127.55 | 116.61 | 176.82 | 208.43 |
| Other Income | 3.09 | 110.68 | 8.44 | 2.35 | 12.07 |
| Stock Adjustments | -2.49 | -0.87 | -7.77 | -7.71 | -0.33 |
| Total Income | 152.12 | 237.36 | 117.28 | 171.46 | 220.17 |
| EXPENDITURE : | |||||
| Raw Materials | 88.86 | 78.08 | 70.85 | 105.91 | 115.43 |
| Power and Fuel Cost | 22.47 | 23.34 | 19.07 | 23.71 | 31.58 |
| Other Manufacturing Expenses | 1.95 | 1.45 | 1.15 | 6.21 | 8.14 |
| Selling and Administration Expenses | 5.51 | 15.62 | 5.92 | 2.65 | 4.18 |
| Miscellaneous Expenses | 0.89 | 7.87 | 1.49 | 0.59 | 1.43 |
| Employee Benefit Expenses | 14.18 | 13.62 | 11.86 | 13.13 | 13.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.25 | 97.39 | 6.92 | 19.25 | 46.13 |
| Interest | 0.02 | 3.26 | 11.79 | 13.58 | 15.72 |
| Gross Profit | 18.23 | 94.13 | -4.87 | 5.67 | 30.41 |
| Depreciation | 3.02 | 2.97 | 3.44 | 4.21 | 5.09 |
| Profit Before Tax | 15.21 | 91.16 | -8.31 | 1.46 | 25.32 |
| Current Tax | 0.49 | 12.81 | 0.00 | 7.26 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.28 | 2.27 | 0.65 | -0.56 | -7.30 |
| Reported Net Profit | 15.00 | 76.08 | -8.96 | -5.24 | 32.63 |
| Extraordinary Items | 0.37 | 116.59 | 0.81 | 0.02 | 9.79 |
| Adjusted Net Profit | 14.63 | -40.51 | -9.77 | -5.26 | 22.84 |
| Adjustment below Net Profit | -0.14 | -4.19 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 108.88 | 51.99 | 62.15 | 68.29 | 36.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.39 | 15.00 | 1.20 | 0.90 | 0.60 |
| P & L Balance carried down | 122.35 | 108.88 | 51.99 | 62.15 | 68.29 |
| Dividend | 1.39 | 0.00 | 1.20 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.90 | 0.60 |
| Equity Dividend (%) | 6.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.60 | 0.50 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.40 | 27.38 | -3.22 | -2.21 | 11.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 71.17 | 66.43 | 40.36 | 43.91 | 46.11 |
| Book Value(Adj)-Unit Curr | 71.17 | 66.43 | 40.36 | 43.91 | 46.11 |
