| Pidilite Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 500331 |
NSE Symbol : PIDILITIND |
P/E(TTM) : 67.28 |
|
ISIN Demat : INE318A01026 |
Div & Yield% : 0.68 |
EPS(TTM) : 21.92 |
|
Book Value(₹) : 92.78 |
Market Cap(₹Cr) : 150,082.29 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 12,072.70 | 11,166.97 | 10,597.07 | 8,895.62 | 6,216.33 |
| Other Income | 294.34 | 192.70 | 63.04 | 39.96 | 73.49 |
| Stock Adjustments | 124.69 | -57.65 | 61.02 | 225.52 | 89.77 |
| Total Income | 12,491.73 | 11,302.02 | 10,721.13 | 9,161.10 | 6,379.59 |
| EXPENDITURE : | |||||
| Raw Materials | 5,675.77 | 5,357.87 | 6,204.93 | 5,131.01 | 2,923.52 |
| Power and Fuel Cost | 109.06 | 101.34 | 92.14 | 83.48 | 63.63 |
| Other Manufacturing Expenses | 450.94 | 393.17 | 315.20 | 237.26 | 175.48 |
| Selling and Administration Expenses | 1,429.24 | 1,314.44 | 1,007.24 | 852.10 | 700.66 |
| Miscellaneous Expenses | 172.24 | 158.50 | 138.57 | 118.13 | 107.83 |
| Employee Benefit Expenses | 1,545.47 | 1,254.32 | 1,044.83 | 926.76 | 787.75 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,109.01 | 2,722.38 | 1,918.22 | 1,812.36 | 1,620.72 |
| Interest | 34.72 | 29.46 | 28.53 | 27.24 | 16.99 |
| Gross Profit | 3,074.29 | 2,692.92 | 1,889.69 | 1,785.12 | 1,603.73 |
| Depreciation | 308.41 | 289.11 | 221.97 | 194.38 | 147.10 |
| Profit Before Tax | 2,765.88 | 2,403.81 | 1,667.72 | 1,590.74 | 1,456.63 |
| Current Tax | 676.08 | 604.74 | 423.05 | 397.53 | 375.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 15.97 | -0.40 | -12.51 | 1.80 | 0.12 |
| Reported Net Profit | 2,073.83 | 1,799.47 | 1,257.18 | 1,191.41 | 1,081.46 |
| Extraordinary Items | -16.14 | -1.29 | 1.46 | -6.14 | -4.68 |
| Adjusted Net Profit | 2,089.97 | 1,800.76 | 1,255.72 | 1,197.55 | 1,086.14 |
| Adjustment below Net Profit | -11.40 | -20.04 | 1.45 | -5.11 | -0.71 |
| Profit/Loss Balance carried down | 6,848.32 | 5,628.19 | 4,877.86 | 4,123.49 | 3,042.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 813.77 | 559.30 | 508.30 | 431.93 | 0.00 |
| P & L Balance carried down | 8,096.98 | 6,848.32 | 5,628.19 | 4,877.86 | 4,123.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2,000.00 | 1,600.00 | 1,100.00 | 1,000.00 | 850.00 |
| Dividend Per Share(Rs) | 20.00 | 16.00 | 11.00 | 10.00 | 8.50 |
| Earnings Per Share-Unit Curr | 40.78 | 35.38 | 24.73 | 23.44 | 21.28 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 190.26 | 163.93 | 139.84 | 124.80 | 109.43 |
| Book Value(Adj)-Unit Curr | 95.13 | 81.97 | 69.92 | 62.40 | 54.72 |