| Royal Cushion Vinyl Products Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 526193 |
NSE Symbol : ROYALCUSHN |
P/E(TTM) : 227.78 |
|
ISIN Demat : INE618A01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.09 |
|
Book Value(₹) : -17.95 |
Market Cap(₹Cr) : 75.01 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 63.91 | 54.71 | 52.09 | 68.97 | 60.97 |
| Other Income | 10.43 | 300.79 | 18.66 | 63.06 | 12.96 |
| Stock Adjustments | -0.76 | 2.27 | -3.36 | -1.06 | 1.15 |
| Total Income | 73.58 | 357.77 | 67.39 | 130.97 | 75.08 |
| EXPENDITURE : | |||||
| Raw Materials | 42.78 | 39.45 | 43.65 | 62.16 | 51.86 |
| Power and Fuel Cost | 8.12 | 7.85 | 7.04 | 6.29 | 4.73 |
| Other Manufacturing Expenses | 6.78 | 4.00 | 3.42 | 3.88 | 4.04 |
| Selling and Administration Expenses | 2.47 | 1.89 | 2.11 | 1.10 | 1.27 |
| Miscellaneous Expenses | 0.69 | 0.87 | 0.52 | 0.71 | 0.82 |
| Employee Benefit Expenses | 6.15 | 5.59 | 5.44 | 5.47 | 5.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.59 | 298.12 | 5.23 | 51.36 | 7.20 |
| Interest | 3.20 | 2.78 | 3.75 | 3.12 | 3.52 |
| Gross Profit | 3.39 | 295.34 | 1.48 | 48.24 | 3.68 |
| Depreciation | 0.99 | 1.13 | 1.29 | 1.11 | 1.68 |
| Profit Before Tax | 2.40 | 294.21 | 0.19 | 47.13 | 2.00 |
| Current Tax | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.29 | 294.21 | 0.19 | 47.13 | 2.00 |
| Extraordinary Items | 1.25 | 299.43 | 18.58 | 62.88 | 8.96 |
| Adjusted Net Profit | 1.04 | -5.22 | -18.39 | -15.75 | -6.96 |
| Adjustment below Net Profit | -0.01 | 0.08 | -0.09 | -0.01 | -0.07 |
| Profit/Loss Balance carried down | -194.21 | -488.50 | -488.60 | -535.73 | -537.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -191.93 | -194.21 | -488.50 | -488.60 | -535.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.63 | 80.41 | 0.16 | 39.06 | 1.66 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -17.12 | -17.74 | -334.45 | -334.54 | -373.59 |
| Book Value(Adj)-Unit Curr | -17.12 | -17.74 | -334.45 | -334.54 | -373.59 |