| Prima Agro Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 519262 |
NSE Symbol : - |
P/E(TTM) : 12.22 |
|
ISIN Demat : INE297D01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.40 |
|
Book Value(₹) : 30.63 |
Market Cap(₹Cr) : 8.88 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10.11 | 12.48 | 13.78 | 16.39 | 15.67 |
| Other Income | 1.58 | 4.42 | 1.38 | 1.52 | 1.83 |
| Stock Adjustments | 0.16 | 0.04 | -0.04 | 0.03 | 0.00 |
| Total Income | 11.85 | 16.94 | 15.12 | 17.94 | 17.50 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 2.17 | 2.32 | 2.43 | 3.09 | 2.75 |
| Other Manufacturing Expenses | 3.12 | 3.11 | 3.38 | 4.02 | 3.34 |
| Selling and Administration Expenses | 1.95 | 1.87 | 1.74 | 1.60 | 1.22 |
| Miscellaneous Expenses | 1.00 | 3.35 | 1.11 | 1.02 | 0.92 |
| Employee Benefit Expenses | 3.12 | 3.23 | 3.15 | 3.55 | 3.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 0.49 | 3.06 | 3.30 | 4.67 | 6.17 |
| Interest | 0.03 | 0.05 | 0.06 | 0.05 | 0.05 |
| Gross Profit | 0.46 | 3.01 | 3.24 | 4.62 | 6.12 |
| Depreciation | 0.72 | 0.72 | 0.75 | 0.66 | 0.62 |
| Profit Before Tax | -0.26 | 2.29 | 2.49 | 3.96 | 5.50 |
| Current Tax | 0.22 | 0.78 | 0.56 | 1.19 | 1.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.79 | 0.04 | 0.22 | 0.35 |
| Reported Net Profit | -0.45 | 0.72 | 1.88 | 2.55 | 3.85 |
| Extraordinary Items | 0.21 | -0.79 | 0.06 | 0.88 | 1.26 |
| Adjusted Net Profit | -0.66 | 1.51 | 1.82 | 1.67 | 2.59 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -1.74 | -2.46 | -4.34 | -6.89 | -10.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2.19 | -1.74 | -2.46 | -4.34 | -6.89 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.87 | 1.39 | 3.62 | 4.91 | 7.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.34 | 31.21 | 29.83 | 26.21 | 21.31 |
| Book Value(Adj)-Unit Curr | 30.34 | 31.21 | 29.83 | 26.21 | 21.31 |