| Pioneer Embroideries Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 514300 |
NSE Symbol : PIONEEREMB |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE156C01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 51.18 |
Market Cap(₹Cr) : 82.86 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 375.06 | 336.19 | 296.64 | 292.17 | 225.97 |
| Other Income | 6.30 | 3.98 | 14.28 | 1.73 | 1.87 |
| Stock Adjustments | -8.20 | 15.71 | 0.98 | 9.20 | -2.26 |
| Total Income | 373.16 | 355.88 | 311.90 | 303.10 | 225.58 |
| EXPENDITURE : | |||||
| Raw Materials | 218.99 | 216.03 | 182.36 | 172.69 | 112.16 |
| Power and Fuel Cost | 31.40 | 27.18 | 18.58 | 20.00 | 17.75 |
| Other Manufacturing Expenses | 13.94 | 13.86 | 15.44 | 13.05 | 8.91 |
| Selling and Administration Expenses | 28.04 | 26.78 | 27.60 | 30.14 | 24.29 |
| Miscellaneous Expenses | 6.48 | 7.48 | 9.10 | 5.61 | 3.66 |
| Employee Benefit Expenses | 42.69 | 38.16 | 34.39 | 35.08 | 29.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 31.62 | 26.38 | 24.43 | 26.53 | 29.44 |
| Interest | 9.60 | 9.26 | 3.64 | 3.20 | 4.47 |
| Gross Profit | 22.02 | 17.12 | 20.79 | 23.33 | 24.97 |
| Depreciation | 15.65 | 12.54 | 8.46 | 8.08 | 8.16 |
| Profit Before Tax | 6.37 | 4.58 | 12.33 | 15.25 | 16.81 |
| Current Tax | 0.00 | 0.16 | 0.26 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.80 | 0.55 | 3.37 | 4.20 | -2.86 |
| Reported Net Profit | 4.56 | 3.88 | 8.71 | 11.05 | 19.67 |
| Extraordinary Items | 0.53 | 0.20 | 7.28 | 0.12 | 0.03 |
| Adjusted Net Profit | 4.03 | 3.68 | 1.43 | 10.93 | 19.64 |
| Adjustment below Net Profit | 0.07 | 0.33 | 0.25 | 0.28 | 0.36 |
| Profit/Loss Balance carried down | 70.83 | 66.61 | 58.46 | 47.79 | 27.76 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.80 | 0.66 | 0.00 |
| P & L Balance carried down | 75.46 | 70.83 | 66.61 | 58.46 | 47.79 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 3.00 | 2.50 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.30 | 0.25 |
| Earnings Per Share-Unit Curr | 1.48 | 1.32 | 3.27 | 4.16 | 7.40 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 51.96 | 50.64 | 50.30 | 47.28 | 43.01 |
| Book Value(Adj)-Unit Curr | 51.96 | 50.64 | 50.30 | 47.28 | 43.01 |