| Nikhil Adhesives Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 526159 |
NSE Symbol : - |
P/E(TTM) : 21.82 |
|
ISIN Demat : INE926C01022 |
Div & Yield% : 0.26 |
EPS(TTM) : 3.84 |
|
Book Value(₹) : 31.70 |
Market Cap(₹Cr) : 384.91 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 584.59 | 564.19 | 743.46 | 813.74 | 491.01 |
| Other Income | 0.57 | 0.35 | 0.48 | 0.57 | 0.29 |
| Stock Adjustments | -7.17 | -1.79 | -1.25 | 14.19 | 4.42 |
| Total Income | 577.99 | 562.75 | 742.69 | 828.50 | 495.72 |
| EXPENDITURE : | |||||
| Raw Materials | 421.91 | 424.45 | 593.46 | 688.44 | 399.39 |
| Power and Fuel Cost | 9.56 | 8.87 | 9.41 | 6.80 | 3.96 |
| Other Manufacturing Expenses | 61.38 | 62.98 | 53.26 | 52.74 | 28.79 |
| Selling and Administration Expenses | 21.19 | 14.49 | 26.95 | 21.04 | 18.21 |
| Miscellaneous Expenses | 2.28 | 1.79 | 5.49 | 1.87 | 2.36 |
| Employee Benefit Expenses | 24.05 | 19.06 | 19.07 | 13.61 | 11.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 37.61 | 31.11 | 35.06 | 44.01 | 31.31 |
| Interest | 8.12 | 6.96 | 6.31 | 5.90 | 6.67 |
| Gross Profit | 29.49 | 24.15 | 28.75 | 38.11 | 24.64 |
| Depreciation | 7.08 | 6.23 | 5.21 | 4.11 | 3.46 |
| Profit Before Tax | 22.41 | 17.92 | 23.54 | 34.00 | 21.18 |
| Current Tax | 5.15 | 3.82 | 5.84 | 8.32 | 5.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.41 | 0.85 | 0.67 | 0.41 | 0.27 |
| Reported Net Profit | 16.86 | 13.25 | 17.04 | 25.26 | 15.65 |
| Extraordinary Items | 0.04 | 0.00 | -0.09 | 0.00 | 0.00 |
| Adjusted Net Profit | 16.82 | 13.25 | 17.13 | 25.26 | 15.65 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 88.15 | 75.82 | 59.69 | 35.12 | 19.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.92 | 0.92 | 0.92 | 0.69 | 0.46 |
| P & L Balance carried down | 104.09 | 88.15 | 75.82 | 59.69 | 35.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 22.00 | 20.00 | 20.00 | 20.00 | 15.00 |
| Dividend Per Share(Rs) | 0.22 | 0.20 | 0.20 | 2.00 | 1.50 |
| Earnings Per Share-Unit Curr | 3.66 | 2.88 | 3.70 | 54.86 | 33.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 28.18 | 24.75 | 22.08 | 185.56 | 132.21 |
| Book Value(Adj)-Unit Curr | 28.18 | 24.75 | 22.08 | 18.56 | 13.22 |
