| K C P Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 590066 |
NSE Symbol : KCP |
P/E(TTM) : 27.53 |
|
ISIN Demat : INE805C01028 |
Div & Yield% : 0.14 |
EPS(TTM) : 6.61 |
|
Book Value(₹) : 58.67 |
Market Cap(₹Cr) : 2,346.37 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,393.42 | 1,702.06 | 1,672.10 | 1,584.43 | 1,294.88 |
| Other Income | 81.65 | 60.47 | 49.59 | 64.09 | 42.12 |
| Stock Adjustments | 1.35 | 1.67 | -22.40 | 39.62 | -40.51 |
| Total Income | 1,476.42 | 1,764.20 | 1,699.29 | 1,688.14 | 1,296.49 |
| EXPENDITURE : | |||||
| Raw Materials | 306.56 | 349.81 | 317.97 | 309.31 | 228.95 |
| Power and Fuel Cost | 466.84 | 610.00 | 693.18 | 460.87 | 270.75 |
| Other Manufacturing Expenses | 438.11 | 488.27 | 477.81 | 489.26 | 89.84 |
| Selling and Administration Expenses | 42.92 | 43.18 | 38.62 | 33.20 | 274.35 |
| Miscellaneous Expenses | 41.93 | 15.92 | 15.25 | 15.84 | 10.70 |
| Employee Benefit Expenses | 99.40 | 100.43 | 88.08 | 100.21 | 92.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 80.66 | 156.59 | 68.38 | 279.44 | 329.08 |
| Interest | 23.82 | 28.15 | 33.32 | 32.19 | 42.90 |
| Gross Profit | 56.84 | 128.44 | 35.06 | 247.25 | 286.18 |
| Depreciation | 62.11 | 66.76 | 66.27 | 65.17 | 69.42 |
| Profit Before Tax | -5.27 | 61.68 | -31.21 | 182.08 | 216.76 |
| Current Tax | 0.51 | 11.92 | 4.44 | 52.61 | 20.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.39 | 4.75 | -10.11 | 0.17 | 43.25 |
| Reported Net Profit | -2.39 | 45.01 | -25.54 | 129.30 | 153.32 |
| Extraordinary Items | -27.42 | -0.07 | 0.80 | 0.17 | 0.00 |
| Adjusted Net Profit | 25.03 | 45.08 | -26.34 | 129.13 | 153.32 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 432.02 | 388.30 | 426.73 | 323.21 | 171.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 12.89 | 1.29 | 12.89 | 25.78 | 1.93 |
| P & L Balance carried down | 416.74 | 432.02 | 388.30 | 426.73 | 323.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 100.00 | 10.00 | 100.00 | 200.00 |
| Dividend Per Share(Rs) | 0.25 | 1.00 | 0.10 | 1.00 | 2.00 |
| Earnings Per Share-Unit Curr | -0.19 | 3.49 | -1.98 | 10.03 | 11.89 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 54.95 | 56.42 | 53.06 | 56.15 | 48.07 |
| Book Value(Adj)-Unit Curr | 54.95 | 56.42 | 53.06 | 56.15 | 48.07 |