| Ratnamani Metals & Tubes Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 520111 |
NSE Symbol : RATNAMANI |
P/E(TTM) : 27.05 |
|
ISIN Demat : INE703B01027 |
Div & Yield% : 0.58 |
EPS(TTM) : 88.95 |
|
Book Value(₹) : 552.84 |
Market Cap(₹Cr) : 16,866.94 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,876.14 | 4,806.77 | 4,370.03 | 3,138.78 | 2,298.13 |
| Other Income | 83.31 | 46.49 | 31.20 | 37.55 | 43.41 |
| Stock Adjustments | -165.14 | 104.39 | 135.05 | 220.75 | -111.54 |
| Total Income | 4,794.31 | 4,957.65 | 4,536.28 | 3,397.08 | 2,230.00 |
| EXPENDITURE : | |||||
| Raw Materials | 3,044.27 | 3,298.57 | 3,025.69 | 2,324.63 | 1,359.84 |
| Power and Fuel Cost | 73.85 | 65.14 | 76.91 | 57.70 | 42.78 |
| Other Manufacturing Expenses | 421.14 | 361.63 | 369.74 | 262.56 | 194.82 |
| Selling and Administration Expenses | 57.28 | 48.59 | 42.69 | 34.99 | 23.49 |
| Miscellaneous Expenses | 40.00 | 38.86 | 33.54 | 27.02 | 25.10 |
| Employee Benefit Expenses | 265.69 | 224.32 | 194.41 | 157.92 | 140.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 892.07 | 920.52 | 793.30 | 532.26 | 443.13 |
| Interest | 22.19 | 27.18 | 22.98 | 21.36 | 22.90 |
| Gross Profit | 869.88 | 893.34 | 770.32 | 510.90 | 420.23 |
| Depreciation | 91.77 | 83.59 | 76.48 | 80.21 | 56.85 |
| Profit Before Tax | 778.11 | 809.75 | 693.84 | 430.69 | 363.38 |
| Current Tax | 190.65 | 196.85 | 172.64 | 106.64 | 79.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.45 | 4.29 | 7.16 | 1.66 | 8.34 |
| Reported Net Profit | 578.01 | 608.61 | 514.03 | 322.39 | 275.90 |
| Extraordinary Items | 12.27 | 0.61 | -0.03 | 0.24 | 0.12 |
| Adjusted Net Profit | 565.74 | 608.00 | 514.06 | 322.15 | 275.78 |
| Adjustment below Net Profit | -2.48 | -2.19 | 1.39 | 0.42 | 1.49 |
| Profit/Loss Balance carried down | 2,454.03 | 1,931.72 | 1,481.72 | 1,224.33 | 946.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 98.13 | 84.11 | 65.42 | 65.42 | 0.00 |
| P & L Balance carried down | 2,931.43 | 2,454.03 | 1,931.72 | 1,481.72 | 1,224.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 700.00 | 700.00 | 600.00 | 700.00 | 700.00 |
| Dividend Per Share(Rs) | 14.00 | 14.00 | 12.00 | 14.00 | 14.00 |
| Earnings Per Share-Unit Curr | 82.46 | 86.83 | 73.34 | 68.99 | 59.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 529.13 | 459.57 | 385.03 | 480.85 | 425.11 |
| Book Value(Adj)-Unit Curr | 529.13 | 459.57 | 385.03 | 320.57 | 283.41 |