| Jay Shree Tea & Industries Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 509715 |
NSE Symbol : JAYSREETEA |
P/E(TTM) : 10.79 |
|
ISIN Demat : INE364A01020 |
Div & Yield% : 0.61 |
EPS(TTM) : 7.60 |
|
Book Value(₹) : 142.10 |
Market Cap(₹Cr) : 236.82 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 849.72 | 729.25 | 794.04 | 709.35 | 780.57 |
| Other Income | 149.07 | 107.69 | 63.37 | 32.16 | 23.12 |
| Stock Adjustments | 9.83 | 29.02 | 99.24 | -16.14 | -140.23 |
| Total Income | 1,008.62 | 865.96 | 956.65 | 725.37 | 663.46 |
| EXPENDITURE : | |||||
| Raw Materials | 354.07 | 351.29 | 409.11 | 267.29 | 176.45 |
| Power and Fuel Cost | 49.78 | 47.60 | 47.77 | 44.17 | 47.11 |
| Other Manufacturing Expenses | 73.36 | 72.63 | 73.67 | 63.28 | 57.38 |
| Selling and Administration Expenses | 39.86 | 36.50 | 43.53 | 39.55 | 35.16 |
| Miscellaneous Expenses | 31.36 | 33.07 | 35.26 | 32.01 | 32.94 |
| Employee Benefit Expenses | 271.13 | 262.80 | 273.17 | 249.67 | 232.78 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 189.07 | 62.08 | 74.15 | 29.41 | 81.64 |
| Interest | 39.15 | 37.42 | 34.39 | 35.94 | 47.68 |
| Gross Profit | 149.92 | 24.66 | 39.76 | -6.53 | 33.96 |
| Depreciation | 21.79 | 20.80 | 21.82 | 22.29 | 23.73 |
| Profit Before Tax | 128.13 | 3.86 | 17.94 | -28.82 | 10.23 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.84 | -11.70 | 1.98 | -34.74 | 0.52 |
| Reported Net Profit | 128.97 | 15.55 | 15.95 | 5.92 | 9.71 |
| Extraordinary Items | 91.98 | 82.31 | 48.74 | 21.89 | 6.61 |
| Adjusted Net Profit | 36.99 | -66.76 | -32.79 | -15.97 | 3.10 |
| Adjustment below Net Profit | 3.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 31.51 | 15.96 | 0.00 | -5.92 | -15.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 164.14 | 31.51 | 15.96 | 0.00 | -5.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 44.66 | 5.39 | 5.52 | 2.05 | 3.36 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 138.96 | 94.17 | 85.11 | 80.65 | 75.79 |
| Book Value(Adj)-Unit Curr | 138.96 | 94.17 | 85.11 | 80.65 | 75.79 |