| Varvee Global Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 514274 |
NSE Symbol : VGL |
P/E(TTM) : 17.70 |
|
ISIN Demat : INE273D01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.72 |
|
Book Value(₹) : 39.77 |
Market Cap(₹Cr) : 352.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 42.45 | 84.73 | 260.90 | 421.06 | 264.96 |
| Other Income | 139.91 | 6.61 | 6.93 | 24.69 | 11.75 |
| Stock Adjustments | -78.89 | -31.86 | -33.34 | 3.20 | -64.09 |
| Total Income | 103.47 | 59.48 | 234.49 | 448.95 | 212.62 |
| EXPENDITURE : | |||||
| Raw Materials | 7.42 | 48.93 | 158.57 | 283.51 | 134.42 |
| Power and Fuel Cost | 10.83 | 12.58 | 48.73 | 70.95 | 38.72 |
| Other Manufacturing Expenses | 1.86 | 1.75 | 7.93 | 15.15 | 11.69 |
| Selling and Administration Expenses | 2.03 | 3.28 | 9.07 | 30.35 | 13.05 |
| Miscellaneous Expenses | 26.03 | 5.80 | 7.42 | 1.82 | 3.41 |
| Employee Benefit Expenses | 5.29 | 11.73 | 24.00 | 32.81 | 19.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 50.00 | -24.61 | -21.23 | 14.36 | -7.96 |
| Interest | 12.84 | 36.65 | 45.90 | 43.08 | 50.95 |
| Gross Profit | 37.16 | -61.26 | -67.13 | -28.72 | -58.91 |
| Depreciation | 4.35 | 11.71 | 25.28 | 25.49 | 28.46 |
| Profit Before Tax | 32.81 | -72.97 | -92.41 | -54.21 | -87.37 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 14.27 | -28.35 | -27.36 | -12.79 | -23.18 |
| Reported Net Profit | 18.54 | -44.62 | -65.05 | -41.42 | -64.19 |
| Extraordinary Items | 110.63 | 1.31 | 1.77 | 1.85 | 2.58 |
| Adjusted Net Profit | -92.09 | -45.93 | -66.82 | -43.27 | -66.77 |
| Adjustment below Net Profit | 0.00 | 0.41 | 0.12 | 0.13 | 0.84 |
| Profit/Loss Balance carried down | -54.95 | -10.75 | 54.19 | 95.48 | 158.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -36.41 | -54.95 | -10.75 | 54.19 | 95.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.90 | -19.02 | -27.73 | -17.66 | -27.36 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 15.24 | 7.33 | 26.17 | 53.85 | 71.46 |
| Book Value(Adj)-Unit Curr | 15.24 | 7.33 | 26.17 | 53.85 | 71.46 |