| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 4.94 |
| Net Sales | 28.19 | 26.76 | 272.90 | 498.54 | 243.79 |
| Other Income | 15.35 | 10.64 | 9.16 | 8.18 | 8.11 |
| Stock Adjustments | -1.28 | -6.60 | -23.62 | 24.04 | -103.16 |
| Total Income | 42.26 | 30.80 | 258.44 | 530.76 | 148.74 |
| EXPENDITURE : | |||||
| Raw Materials | 3.03 | 8.04 | 282.64 | 448.01 | 145.15 |
| Power and Fuel Cost | 1.55 | 3.47 | 2.15 | 3.36 | 12.08 |
| Other Manufacturing Expenses | 4.34 | 4.77 | 9.85 | 12.44 | 12.01 |
| Selling and Administration Expenses | 6.71 | 4.78 | 9.00 | 14.07 | 18.57 |
| Miscellaneous Expenses | 13.11 | 0.96 | 10.24 | 32.55 | 44.46 |
| Employee Benefit Expenses | 6.02 | 11.05 | 18.62 | 26.08 | 31.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.50 | -2.27 | -74.06 | -5.75 | -114.66 |
| Interest | 89.68 | 281.43 | 191.89 | 174.64 | 141.17 |
| Gross Profit | -82.18 | -283.70 | -265.95 | -180.39 | -255.83 |
| Depreciation | 40.49 | 42.31 | 44.81 | 47.39 | 50.53 |
| Profit Before Tax | -122.67 | -326.01 | -310.76 | -227.78 | -306.36 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -122.67 | -326.00 | -310.76 | -227.78 | -306.36 |
| Extraordinary Items | -0.05 | 0.00 | 0.00 | -29.86 | 0.00 |
| Adjusted Net Profit | -122.62 | -326.00 | -310.76 | -197.92 | -306.36 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -1,258.93 | -932.93 | -622.17 | -394.39 | -88.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1,381.60 | -1,258.93 | -932.93 | -622.17 | -394.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -24.10 | -64.05 | -61.05 | -44.75 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -222.45 | -198.24 | -134.32 | -73.74 | -29.16 |
| Book Value(Adj)-Unit Curr | -222.45 | -198.24 | -134.32 | -73.74 | -29.16 |