| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 35.83 |
| Net Sales | 6,060.65 | 4,187.74 | 2,638.16 | 1,884.06 | 1,386.85 |
| Other Income | 30.13 | 12.99 | 25.97 | 1,432.20 | 12.14 |
| Stock Adjustments | 95.94 | -4.41 | 34.48 | 266.01 | 24.19 |
| Total Income | 6,186.72 | 4,196.32 | 2,698.61 | 3,582.27 | 1,423.18 |
| EXPENDITURE : | |||||
| Raw Materials | 4,401.45 | 2,965.57 | 1,977.84 | 1,744.01 | 1,096.50 |
| Power and Fuel Cost | 484.91 | 275.63 | 296.29 | 154.62 | 57.56 |
| Other Manufacturing Expenses | 359.87 | 254.79 | 191.34 | 84.12 | 47.98 |
| Selling and Administration Expenses | 259.79 | 138.33 | 116.57 | 62.72 | 61.66 |
| Miscellaneous Expenses | 47.99 | 48.16 | 17.96 | 4,185.28 | 445.65 |
| Employee Benefit Expenses | 129.72 | 115.58 | 116.46 | 89.34 | 80.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 502.99 | 398.26 | -17.85 | -2,737.82 | -366.31 |
| Interest | 270.60 | 275.78 | 253.32 | 447.69 | 1,183.04 |
| Gross Profit | 232.39 | 122.48 | -271.17 | -3,185.51 | -1,549.35 |
| Depreciation | 223.21 | 227.47 | 216.99 | 275.60 | 351.61 |
| Profit Before Tax | 9.18 | -104.99 | -488.16 | -3,461.11 | -1,900.96 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 9.18 | -104.99 | -488.16 | -3,461.11 | -1,900.96 |
| Extraordinary Items | -1.42 | -3.14 | 0.00 | -2,767.92 | -440.53 |
| Adjusted Net Profit | 10.60 | -101.85 | -488.16 | -693.19 | -1,460.43 |
| Adjustment below Net Profit | -3.27 | 2.05 | -3.41 | 1.01 | 0.00 |
| Profit/Loss Balance carried down | -8,734.67 | -8,631.73 | -8,140.16 | -4,677.47 | -2,757.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 2.59 | 0.00 |
| P & L Balance carried down | -8,728.76 | -8,734.67 | -8,631.73 | -8,140.16 | -4,658.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.20 | -2.24 | -10.40 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 18.44 | 18.26 | 20.45 | 30.92 | -153.28 |
| Book Value(Adj)-Unit Curr | 18.44 | 18.26 | 20.45 | 30.92 | -153.28 |