| IVP Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 507580 |
NSE Symbol : IVP |
P/E(TTM) : 9.28 |
|
ISIN Demat : INE043C01018 |
Div & Yield% : 0.80 |
EPS(TTM) : 13.52 |
|
Book Value(₹) : 139.43 |
Market Cap(₹Cr) : 129.64 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 538.99 | 546.10 | 660.95 | 556.58 | 289.68 |
| Other Income | 3.58 | 3.03 | 15.74 | 3.42 | 2.44 |
| Stock Adjustments | 3.75 | -4.55 | 1.90 | 1.25 | 12.00 |
| Total Income | 546.32 | 544.58 | 678.59 | 561.25 | 304.12 |
| EXPENDITURE : | |||||
| Raw Materials | 437.09 | 437.91 | 549.01 | 461.35 | 236.48 |
| Power and Fuel Cost | 13.81 | 13.54 | 16.15 | 12.48 | 7.53 |
| Other Manufacturing Expenses | 9.16 | 9.16 | 8.18 | 7.64 | 5.03 |
| Selling and Administration Expenses | 27.44 | 26.63 | 25.97 | 21.58 | 16.49 |
| Miscellaneous Expenses | 10.57 | 7.78 | 6.56 | 4.45 | 6.63 |
| Employee Benefit Expenses | 19.47 | 18.69 | 17.33 | 15.34 | 13.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 28.78 | 30.87 | 55.39 | 38.41 | 18.71 |
| Interest | 7.79 | 8.70 | 12.24 | 9.94 | 6.97 |
| Gross Profit | 20.99 | 22.17 | 43.15 | 28.47 | 11.74 |
| Depreciation | 5.73 | 5.54 | 5.20 | 5.12 | 5.06 |
| Profit Before Tax | 15.26 | 16.63 | 37.95 | 23.35 | 6.68 |
| Current Tax | 5.32 | 5.30 | 6.32 | 3.30 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.37 | -0.95 | 3.61 | 2.42 | 2.18 |
| Reported Net Profit | 11.31 | 12.28 | 28.02 | 17.63 | 4.50 |
| Extraordinary Items | -0.04 | -0.06 | 9.54 | -0.23 | -0.09 |
| Adjusted Net Profit | 11.35 | 12.34 | 18.48 | 17.86 | 4.59 |
| Adjustment below Net Profit | 0.13 | 0.15 | 0.61 | -1.09 | -0.21 |
| Profit/Loss Balance carried down | 87.71 | 76.83 | 49.75 | 34.24 | 29.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.03 | 1.55 | 1.55 | 1.03 | 0.00 |
| P & L Balance carried down | 98.12 | 87.71 | 76.83 | 49.75 | 34.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 15.00 | 15.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.50 | 1.50 | 1.00 |
| Earnings Per Share-Unit Curr | 10.95 | 11.89 | 27.12 | 17.07 | 4.36 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 134.88 | 125.48 | 114.89 | 88.78 | 73.28 |
| Book Value(Adj)-Unit Curr | 134.88 | 125.48 | 114.89 | 88.78 | 73.28 |
