| Excel Realty N Infra Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 533090 |
NSE Symbol : EXCEL |
P/E(TTM) : 128.00 |
|
ISIN Demat : INE688J01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.01 |
|
Book Value(₹) : 1.24 |
Market Cap(₹Cr) : 180.57 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 13.63 | 2.58 | 6.45 | 8.66 | 7.54 |
| Other Income | 5.70 | 3.61 | 6.05 | 1.58 | 1.67 |
| Stock Adjustments | 1.09 | 0.09 | 0.07 | 0.00 | 0.23 |
| Total Income | 20.42 | 6.28 | 12.57 | 10.24 | 9.44 |
| EXPENDITURE : | |||||
| Raw Materials | 14.48 | 2.36 | 6.35 | 8.41 | 6.57 |
| Power and Fuel Cost | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.03 | 0.04 | 0.07 |
| Selling and Administration Expenses | 2.62 | 1.12 | 0.72 | 0.49 | 0.96 |
| Miscellaneous Expenses | 1.29 | 0.74 | 2.36 | 3.37 | 1.24 |
| Employee Benefit Expenses | 0.45 | 0.39 | 0.24 | 0.22 | 0.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.55 | 1.63 | 2.86 | -2.31 | 0.01 |
| Interest | 0.02 | 0.02 | 0.04 | 0.04 | 0.06 |
| Gross Profit | 1.53 | 1.61 | 2.82 | -2.35 | -0.05 |
| Depreciation | 0.23 | 0.17 | 0.19 | 0.21 | 0.21 |
| Profit Before Tax | 1.30 | 1.44 | 2.63 | -2.56 | -0.26 |
| Current Tax | 0.00 | 0.17 | 0.05 | 0.07 | 0.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Reported Net Profit | 1.29 | 1.26 | 2.57 | -2.64 | -0.35 |
| Extraordinary Items | 0.00 | 0.00 | 2.30 | 0.00 | -0.02 |
| Adjusted Net Profit | 1.29 | 1.26 | 0.27 | -2.64 | -0.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 0.97 | -0.28 | -2.85 | -0.21 | 0.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.27 | 0.97 | -0.28 | -2.85 | -0.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.01 | 0.01 | 0.02 | -0.28 | -0.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.23 | 1.22 | 1.21 | 17.91 | 18.18 |
| Book Value(Adj)-Unit Curr | 1.23 | 1.22 | 1.21 | 1.19 | 1.21 |