| Epigral Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 543332 |
NSE Symbol : EPIGRAL |
P/E(TTM) : 13.20 |
|
ISIN Demat : INE071N01016 |
Div & Yield% : 0.58 |
EPS(TTM) : 78.28 |
|
Book Value(₹) : 486.80 |
Market Cap(₹Cr) : 4,458.23 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,550.13 | 1,929.19 | 2,188.40 | 1,550.94 | 828.60 |
| Other Income | 15.21 | 6.52 | 7.98 | 4.11 | 2.19 |
| Stock Adjustments | -31.09 | 10.78 | 96.97 | -1.68 | 1.20 |
| Total Income | 2,534.25 | 1,946.49 | 2,293.35 | 1,553.37 | 831.99 |
| EXPENDITURE : | |||||
| Raw Materials | 1,322.40 | 1,071.60 | 1,211.76 | 759.41 | 386.52 |
| Power and Fuel Cost | 179.64 | 141.33 | 114.75 | 64.15 | 27.93 |
| Other Manufacturing Expenses | 93.60 | 84.77 | 119.45 | 98.88 | 65.26 |
| Selling and Administration Expenses | 83.14 | 54.12 | 57.01 | 47.85 | 21.35 |
| Miscellaneous Expenses | 31.73 | 25.64 | 24.55 | 17.49 | 26.16 |
| Employee Benefit Expenses | 97.81 | 81.31 | 68.85 | 51.99 | 41.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 725.93 | 487.72 | 696.98 | 513.60 | 263.51 |
| Interest | 53.27 | 73.49 | 65.50 | 44.27 | 29.11 |
| Gross Profit | 672.66 | 414.23 | 631.48 | 469.33 | 234.40 |
| Depreciation | 132.56 | 123.56 | 108.95 | 85.91 | 73.54 |
| Profit Before Tax | 540.10 | 290.67 | 522.53 | 383.42 | 160.86 |
| Current Tax | 98.17 | 52.71 | 94.31 | 69.67 | 28.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 85.23 | 42.17 | 74.86 | 60.96 | 31.85 |
| Reported Net Profit | 356.70 | 195.79 | 353.36 | 252.79 | 100.84 |
| Extraordinary Items | 4.58 | -0.03 | 0.00 | -0.05 | 0.00 |
| Adjusted Net Profit | 352.12 | 195.82 | 353.36 | 252.84 | 100.84 |
| Adjustment below Net Profit | -0.42 | -0.47 | 0.23 | -0.03 | -0.18 |
| Profit/Loss Balance carried down | 1,459.22 | 1,274.29 | 931.10 | 678.34 | 577.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 31.56 | 10.39 | 10.39 | 0.00 | 0.00 |
| P & L Balance carried down | 1,783.94 | 1,459.22 | 1,274.30 | 931.10 | 678.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 50.00 | 50.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 6.00 | 5.00 | 5.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 82.68 | 47.12 | 85.04 | 60.84 | 24.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 441.24 | 301.83 | 257.32 | 174.72 | 113.88 |
| Book Value(Adj)-Unit Curr | 441.24 | 301.83 | 257.32 | 174.72 | - |