| Salora International Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 500370 |
NSE Symbol : SALORAINTL |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE924A01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 61.65 |
Market Cap(₹Cr) : 28.76 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 151.65 | 159.12 | 116.06 | 70.07 | 87.78 |
| Other Income | 1.09 | 0.60 | 2.02 | 63.04 | 0.87 |
| Stock Adjustments | 0.49 | -4.49 | -1.24 | -6.32 | -1.11 |
| Total Income | 153.23 | 155.23 | 116.84 | 126.79 | 87.54 |
| EXPENDITURE : | |||||
| Raw Materials | 146.68 | 148.42 | 111.75 | 65.02 | 83.66 |
| Power and Fuel Cost | 0.10 | 0.10 | 0.13 | 0.21 | 0.25 |
| Other Manufacturing Expenses | 0.89 | 0.79 | 0.63 | 0.46 | 0.42 |
| Selling and Administration Expenses | 2.94 | 3.12 | 2.21 | 2.17 | 2.26 |
| Miscellaneous Expenses | 0.57 | 0.76 | 10.35 | 24.21 | 6.60 |
| Employee Benefit Expenses | 2.25 | 3.12 | 2.35 | 3.41 | 3.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -0.20 | -1.07 | -10.59 | 31.31 | -8.79 |
| Interest | 1.30 | 1.49 | 1.06 | 3.15 | 6.13 |
| Gross Profit | -1.50 | -2.56 | -11.65 | 28.16 | -14.92 |
| Depreciation | 0.22 | 0.21 | 0.20 | 0.44 | 0.63 |
| Profit Before Tax | -1.72 | -2.77 | -11.85 | 27.72 | -15.55 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.39 | -0.68 | -2.88 | 3.68 | -4.14 |
| Reported Net Profit | -1.33 | -2.09 | -8.97 | 24.05 | -11.41 |
| Extraordinary Items | 0.00 | 0.02 | -7.67 | 36.18 | -5.49 |
| Adjusted Net Profit | -1.33 | -2.11 | -1.30 | -12.13 | -5.92 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -25.16 | -23.07 | -14.10 | -38.15 | -26.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -26.49 | -25.16 | -23.07 | -14.10 | -38.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.50 | -2.37 | -10.18 | 27.28 | -12.95 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 62.45 | 63.99 | 66.35 | 76.62 | 49.37 |
| Book Value(Adj)-Unit Curr | 62.45 | 63.99 | 66.35 | 76.62 | 49.37 |