| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7,464.07 | 6,801.63 | 4,749.87 | 3,489.99 | 992.05 |
| Other Income | 634.46 | 137.51 | 78.23 | 81.26 | 57.66 |
| Stock Adjustments | 82.27 | 99.14 | -56.49 | 209.65 | -0.14 |
| Total Income | 8,180.80 | 7,038.28 | 4,771.61 | 3,780.90 | 1,049.57 |
| EXPENDITURE : | |||||
| Raw Materials | 5,468.80 | 3,929.61 | 2,181.96 | 2,392.29 | 708.69 |
| Power and Fuel Cost | 376.01 | 299.24 | 149.00 | 136.25 | 1.29 |
| Other Manufacturing Expenses | 754.60 | 614.97 | 408.34 | 388.12 | 32.28 |
| Selling and Administration Expenses | 575.61 | 564.69 | 554.40 | 370.91 | 55.21 |
| Miscellaneous Expenses | 83.25 | 125.42 | 86.45 | 227.83 | 4.89 |
| Employee Benefit Expenses | 217.49 | 216.43 | 214.81 | 192.11 | 44.87 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 705.04 | 1,287.92 | 1,176.65 | 73.39 | 202.36 |
| Interest | 1,387.00 | 109.96 | 234.63 | 292.84 | 3.02 |
| Gross Profit | -681.96 | 1,177.96 | 942.02 | -219.45 | 199.34 |
| Depreciation | 347.66 | 319.58 | 327.19 | 310.79 | 11.58 |
| Profit Before Tax | -1,029.62 | 858.38 | 614.83 | -530.24 | 187.76 |
| Current Tax | 0.00 | 124.08 | 0.00 | 0.00 | 65.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 55.87 | 104.43 | 42.86 | -13.96 | -2.32 |
| Reported Net Profit | -1,085.49 | 629.87 | 571.97 | -516.28 | 124.33 |
| Extraordinary Items | 128.54 | -21.93 | 3.87 | -160.43 | 0.05 |
| Adjusted Net Profit | -1,214.03 | 651.80 | 568.10 | -355.85 | 124.28 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -3.96 | -6.33 |
| Profit/Loss Balance carried down | 799.34 | 192.02 | -379.95 | 159.54 | 202.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 56.38 | 22.55 | 0.00 | 19.25 | 160.80 |
| P & L Balance carried down | -342.53 | 799.34 | 192.02 | -379.95 | 159.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 125.00 | 50.00 | 0.00 | 125.00 |
| Dividend Per Share(Rs) | 0.00 | 12.50 | 5.00 | 0.00 | 12.50 |
| Earnings Per Share-Unit Curr | -240.69 | 139.66 | 126.82 | -114.47 | 80.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 458.85 | 709.64 | 575.14 | 447.14 | 703.55 |
| Book Value(Adj)-Unit Curr | 458.85 | 709.64 | 575.14 | 447.14 | 600.56 |